CVR number 41698160
Industry 43.9990 Other specialised construction activities n.e.c.

SKA 2020 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.1% 6.1% 6.1% 6.1% 6.1%  
Bankruptcy risk  0.0% 10.5% 15.6% 5.0% 2.9%  
Credit score (0-100)  0 23 11 43 57  
Credit rating  N/A BB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 824 1,688 1,668 1,461  
EBITDA  0.0 593 1,347 1,376 1,188  
EBIT  0.0 593 1,347 1,376 1,188  
Pre-tax profit (PTP)  0.0 589.2 1,335.6 1,399.1 1,194.3  
Net earnings  0.0 453.8 1,028.8 1,077.8 908.8  
Pre-tax profit without non-rec. items  0.0 589 1,334 1,374 1,187  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 494 1,523 2,600 2,009  
Interest-bearing liabilities  0.0 61.0 198 469 1,761  
Balance sheet total (assets)  0.0 769 2,213 3,576 4,230  
Net Debt  0.0 -708 -413 -1,339 -524  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 824 1,688 1,668 1,461  
Gross profit growth  0.0% 0.0% 104.9% -1.2% -12.4%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 -231.3 -340.8 -291.9 -273.1  
Balance sheet total (assets)  0 769 2,213 3,576 4,230  
Balance sheet change%  0.0% 0.0% 187.9% 61.6% 18.3%  
Added value  0.0 823.9 1,688.1 1,667.6 1,461.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 71.9% 79.8% 82.5% 81.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 77.1% 90.4% 47.5% 30.4%  
ROI %  0.0% 106.8% 118.4% 57.4% 34.7%  
ROE %  0.0% 91.9% 102.0% 52.3% 39.4%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 64.2% 64.8% 72.7% 47.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -119.4% -30.7% -97.3% -44.1%  
Gearing %  0.0% 12.3% 13.0% 18.0% 87.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 11.5% 10.0% 0.5% 0.1%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 5.5 5.8 5.5 2.2  
Current Ratio  0.0 5.5 5.8 5.5 2.2  
Cash and cash equivalent  0.0 768.8 610.9 1,807.3 2,285.4  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 629.2 1,829.4 2,921.8 2,294.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 824 1,688 1,668 1,461  
Employee expenses / employee  0 -231 -341 -292 -273  
EBITDA / employee  0 593 1,347 1,376 1,188  
EBIT / employee  0 593 1,347 1,376 1,188  
Net earnings / employee  0 454 1,029 1,078 909