IT TRADE ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  2.6% 2.6% 2.6% 2.6% 2.6%  
Bankruptcy risk  0.6% 0.6% 0.8% 3.1% 2.3%  
Credit score (0-100)  97 98 91 55 65  
Credit rating  AA AA AA BBB BBB  
Credit limit (kDKK)  612.6 746.4 700.1 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  3,818 3,502 5,042 2,701 2,787  
EBITDA  1,459 825 1,991 -716 -228  
EBIT  1,233 780 1,952 -745 -250  
Pre-tax profit (PTP)  1,214.1 753.5 1,921.1 -739.3 -251.8  
Net earnings  949.5 579.4 1,464.7 -586.0 -198.0  
Pre-tax profit without non-rec. items  1,214 754 1,921 -739 -252  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  2,893 2,930 571 541 519  
Shareholders equity total  4,689 5,269 4,933 2,347 2,149  
Interest-bearing liabilities  676 416 0.0 0.0 2.2  
Balance sheet total (assets)  6,207 7,886 5,839 3,069 2,634  

Net Debt  -44.0 -2,236 -3,794 -175 -531  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,818 3,502 5,042 2,701 2,787  
Gross profit growth  43.9% -8.3% 44.0% -46.4% 3.2%  
Employees  6 6 6 7 6  
Employee growth %  0.0% 0.0% 0.0% 16.7% -14.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,207 7,886 5,839 3,069 2,634  
Balance sheet change%  -9.4% 27.0% -26.0% -47.4% -14.2%  
Added value  1,458.7 824.7 1,990.9 -706.3 -228.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -2,042 -8 -2,398 -59 -44  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 -1.0 -2.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  32.3% 22.3% 38.7% -27.6% -9.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  18.9% 11.1% 28.4% -16.6% -8.7%  
ROI %  22.9% 14.0% 36.6% -20.3% -11.1%  
ROE %  22.5% 11.6% 28.7% -16.1% -8.8%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  75.5% 66.8% 84.5% 76.5% 81.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -3.0% -271.1% -190.6% 24.5% 232.9%  
Gearing %  14.4% 7.9% 0.0% 0.0% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  1.6% 4.8% 14.8% 0.0% 237.0%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  2.8 2.0 5.3 2.1 3.3  
Current Ratio  3.0 2.2 5.7 3.4 4.2  
Cash and cash equivalent  720.4 2,651.7 3,793.9 175.2 533.2  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,146.3 2,614.2 4,271.7 1,712.9 1,539.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  243 137 332 -101 -38  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  243 137 332 -102 -38  
EBIT / employee  205 130 325 -106 -42  
Net earnings / employee  158 97 244 -84 -33