RealMæglerne Hals ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  2.1% 2.1% 2.1% 2.1% 2.1%  
Bankruptcy risk  0.0% 0.0% 26.7% 20.2% 9.2%  
Credit score (0-100)  0 0 2 5 27  
Credit rating  N/A N/A B B BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -96.2 -27.8 492  
EBITDA  0.0 0.0 -497 -504 -69.6  
EBIT  0.0 0.0 -522 -547 -112  
Pre-tax profit (PTP)  0.0 0.0 -534.1 -604.5 -160.6  
Net earnings  0.0 0.0 -417.0 -471.5 -125.4  
Pre-tax profit without non-rec. items  0.0 0.0 -534 -605 -161  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 189 146 103  
Shareholders equity total  0.0 0.0 -377 -849 -974  
Interest-bearing liabilities  0.0 0.0 768 1,214 1,305  
Balance sheet total (assets)  0.0 0.0 424 460 468  

Net Debt  0.0 0.0 685 1,080 997  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -96.2 -27.8 492  
Gross profit growth  0.0% 0.0% 0.0% 71.1% 0.0%  
Employees  0 0 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 424 460 468  
Balance sheet change%  0.0% 0.0% 0.0% 8.6% 1.7%  
Added value  0.0 0.0 -496.6 -522.3 -69.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 164 -85 -85  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 542.1% 1,971.1% -22.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -65.1% -51.9% -8.1%  
ROI %  0.0% 0.0% -67.9% -55.1% -8.9%  
ROE %  0.0% 0.0% -98.4% -106.7% -27.0%  

Solidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% -47.1% -64.8% -67.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -138.0% -214.1% -1,432.8%  
Gearing %  0.0% 0.0% -203.7% -143.1% -134.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 3.3% 5.8% 3.9%  

Liquidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.3 0.2 0.3  
Current Ratio  0.0 0.0 0.3 0.2 0.3  
Cash and cash equivalent  0.0 0.0 83.0 134.2 308.2  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -639.2 -1,064.1 -1,146.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -248 -261 -35  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -248 -252 -35  
EBIT / employee  0 0 -261 -274 -56  
Net earnings / employee  0 0 -209 -236 -63