Murermester B. Jensen Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.9% 1.0% 1.1% 1.9% 1.5%  
Credit score (0-100)  90 86 83 70 75  
Credit rating  A A A A A  
Credit limit (kDKK)  277.7 223.6 183.2 1.7 18.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -10.7 -16.4 -13.6 -18.2 -27.0  
EBITDA  -10.7 -16.4 -13.6 -18.2 -27.0  
EBIT  -10.7 -16.4 -13.6 -18.2 -27.0  
Pre-tax profit (PTP)  1,348.1 833.1 487.9 26.9 900.1  
Net earnings  1,246.6 815.4 470.6 57.3 885.8  
Pre-tax profit without non-rec. items  1,348 833 488 26.9 900  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  3,715 4,420 4,778 4,720 5,488  
Interest-bearing liabilities  324 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,079 4,426 4,785 4,733 5,521  

Net Debt  -3,613 -1,776 -1,556 -1,641 -807  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -10.7 -16.4 -13.6 -18.2 -27.0  
Gross profit growth  3.1% -54.0% 16.9% -33.8% -47.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,079 4,426 4,785 4,733 5,521  
Balance sheet change%  57.9% 8.5% 8.1% -1.1% 16.6%  
Added value  -10.7 -16.4 -13.6 -18.2 -27.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  40.5% 26.7% 10.7% 3.9% 17.6%  
ROI %  40.8% 26.9% 10.7% 3.9% 17.6%  
ROE %  39.6% 20.0% 10.2% 1.2% 17.4%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  91.1% 99.9% 99.8% 99.7% 99.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  33,901.3% 10,823.2% 11,416.9% 8,996.1% 2,991.5%  
Gearing %  8.7% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 187.1% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  10.9 681.8 611.1 363.0 166.7  
Current Ratio  10.9 681.8 611.1 363.0 166.7  
Cash and cash equivalent  3,936.3 1,776.3 1,556.4 1,641.2 806.9  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -146.1 2,478.9 3,268.8 3,373.2 4,556.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0