Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LGB Holding ApS - Group Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%   Bankruptcy risk   0.0% 0.0% 0.0% 3.6% 1.3% 1.3% 4.2% 4.1%   Credit score (0-100)   0 0 0 51 80 79 49 49   Credit rating   N/A N/A N/A BBB A A BBB BBB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 770.4 980.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 0.0 28,572 30,346 0.0 0.0   EBITDA   0.0 0.0 0.0 17,962 16,741 17,377 0.0 0.0   EBIT   0.0 0.0 0.0 17,962 16,657 17,187 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 13,755.4 14,719.9 17,952.4 0.0 0.0   Net earnings   0.0 0.0 0.0 13,755.4 11,397.7 13,919.3 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 17,962 14,720 17,952 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 22.3 169 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 33,408 41,606 51,474 20,411 20,411   Interest-bearing liabilities   0.0 0.0 0.0 0.0 4,617 1,455 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 65,275 64,807 71,715 20,411 20,411   Net Debt   0.0 0.0 0.0 0.0 -467 -11,042 -19,785 -19,785     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 0.0 28,572 30,346 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 6.2% -100.0% 0.0%   Employees   0 0 0 17 22 21 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 29.4% -4.5% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 65,275 64,807 71,715 20,411 20,411   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -0.7% 10.7% -71.5% 0.0%   Added value   0.0 0.0 0.0 17,962.4 16,657.0 17,377.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 378 142 -169 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 0.0% 58.3% 56.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 27.5% 26.9% 27.7% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 27.5% 31.2% 37.9% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 41.2% 45.3% 71.7% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 0.0% 100.0% 64.5% 72.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 0.0% -2.8% -63.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 11.1% 2.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 119.2% 31.3% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 0.0 1.0 1.7 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 3.4 4.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 5,084.1 12,496.4 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 0.0 43,186.4 47,589.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 1,057 757 827 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 1,057 761 827 0 0   EBIT / employee   0 0 0 1,057 757 818 0 0   Net earnings / employee   0 0 0 809 518 663 0 0