WEE2 A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.5% 21.8% 16.6% 15.7% 13.3%  
Credit score (0-100)  62 4 10 11 17  
Credit rating  BBB B BB BB BB  
Credit limit (kDKK)  38.9 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -92,528 -4,604 -41.1 -21.3 -19.7  
EBITDA  -92,528 -4,604 -41.1 -21.3 -19.7  
EBIT  -92,528 -5,954 -41.1 -21.3 -19.7  
Pre-tax profit (PTP)  -92,998.0 -5,954.4 -42.0 -23.2 -20.2  
Net earnings  -72,538.0 -7,879.4 -42.0 -23.2 -20.2  
Pre-tax profit without non-rec. items  -92,998 -5,954 -42.0 -23.2 -20.2  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  2,500,000 0.0 0.0 0.0 0.0  
Shareholders equity total  9,104,254 1,343 1,301 1,277 1,257  
Interest-bearing liabilities  0.0 0.1 0.0 0.0 0.0  
Balance sheet total (assets)  9,253,064 3,580 4,115 4,090 3,965  

Net Debt  -106,706 0.1 -9.5 -6.2 -2.5  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -92,528 -4,604 -41.1 -21.3 -19.7  
Gross profit growth  0.0% 95.0% 99.1% 48.1% 7.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  9,253,064 3,580 4,115 4,090 3,965  
Balance sheet change%  98,747.5% -100.0% 14.9% -0.6% -3.1%  
Added value  -92,528.0 -5,953.9 -41.1 -21.3 -19.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  2,497,500 -2,500,000 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 129.3% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -2.0% -0.1% -1.1% -0.5% -0.5%  
ROI %  -2.0% -0.1% -3.1% -1.6% -1.6%  
ROE %  -1.6% -0.2% -3.2% -1.8% -1.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  98.4% 37.5% 31.6% 31.2% 31.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  115.3% -0.0% 23.2% 29.2% 12.7%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1,224.4% 1,955.6% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  367.3 1.6 1.5 1.5 1.5  
Current Ratio  367.3 1.6 1.5 1.5 1.5  
Cash and cash equivalent  106,706.0 0.0 9.5 6.2 2.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  6,734,676.0 1,342.6 1,300.6 1,277.5 1,257.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0