CVR number 20041285
Industry 46.4700 Wholesale of furniture, carpets and lighting equipment

EJA INTERNATIONAL ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  2.3% 2.3% 2.3% 2.3% 2.3%  
Bankruptcy risk  11.5% 2.6% 0.8% 2.9% 1.1%  
Credit score (0-100)  22 61 91 58 82  
Credit rating  BB BBB AA BBB A  
Credit limit (kDKK)  -0.0 0.0 581.5 0.0 211.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  -426 4,451 5,420 3,714 4,610  
EBITDA  -2,576 2,026 3,047 1,500 1,718  
EBIT  -2,671 1,908 2,966 1,403 1,613  
Pre-tax profit (PTP)  -2,908.0 1,670.0 2,895.0 1,276.0 1,448.5  
Net earnings  -2,270.0 1,301.0 2,257.0 994.0 1,126.9  
Pre-tax profit without non-rec. items  -2,908 1,670 2,895 1,276 1,449  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  294 201 131 228 138  
Shareholders equity total  1,024 2,176 4,619 3,514 4,749  
Interest-bearing liabilities  6,870 3,140 3,032 5,375 1,651  
Balance sheet total (assets)  9,124 11,200 11,878 16,262 12,252  
Net Debt  6,842 3,133 3,031 4,246 1,333  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -426 4,451 5,420 3,714 4,610  
Gross profit growth  0.0% 0.0% 21.8% -31.5% 24.1%  
Employees  7 5 4 5 5  
Employee growth %  -12.5% -28.6% -20.0% 25.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  9,124 11,200 11,878 16,262 12,252  
Balance sheet change%  -10.3% 22.8% 6.1% 36.9% -24.7%  
Added value  -2,576.0 2,026.0 3,047.0 1,484.0 1,718.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -29 -211 -151 0 -195  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 2.0 3.0 4.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  627.0% 42.9% 54.7% 37.8% 35.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -27.7% 18.8% 26.2% 10.2% 11.5%  
ROI %  -31.5% 28.6% 45.8% 17.0% 21.2%  
ROE %  -107.5% 81.3% 66.4% 24.4% 27.3%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  11.2% 19.4% 38.9% 21.6% 38.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -265.6% 154.6% 99.5% 283.1% 77.6%  
Gearing %  670.9% 144.3% 65.6% 153.0% 34.8%  
Net interest  0 0 0 0 0  
Financing costs %  3.7% 4.9% 4.1% 3.7% 5.4%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  0.3 0.7 0.8 0.9 1.1  
Current Ratio  1.1 1.2 1.7 1.3 1.7  
Cash and cash equivalent  28.0 7.0 1.0 1,129.0 318.0  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  801.0 2,089.0 4,870.0 3,681.0 4,972.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  -368 405 762 297 344  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -368 405 762 300 344  
EBIT / employee  -382 382 742 281 323  
Net earnings / employee  -324 260 564 199 225