EOJ ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark

 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.6% 0.6% 1.0% 0.7% 0.7%  
Credit score (0-100)  97 97 84 96 95  
Credit rating  AA AA A AA AA  
Credit limit (kDKK)  935.0 1,181.7 710.7 1,334.3 1,183.3  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -12.0 -20.2 -58.0 -38.8 -20.4  
EBITDA  -208 -216 -270 -222 -356  
EBIT  -208 -216 -270 -222 -356  
Pre-tax profit (PTP)  609.0 3,174.5 -72.2 1,191.5 1,328.3  
Net earnings  600.1 2,646.3 114.3 1,013.5 1,118.0  
Pre-tax profit without non-rec. items  609 3,175 -72.2 1,192 1,328  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  9,173 11,819 14,789 13,953 12,571  
Interest-bearing liabilities  4,524 8,151 0.7 0.7 0.7  
Balance sheet total (assets)  13,711 20,377 14,799 13,963 12,696  

Net Debt  -3,074 820 -5,424 -4,645 -6,534  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -12.0 -20.2 -58.0 -38.8 -20.4  
Gross profit growth  55.5% -68.7% -187.2% 33.2% 47.3%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  13,711 20,377 14,799 13,963 12,696  
Balance sheet change%  5.4% 48.6% -27.4% -5.6% -9.1%  
Added value  -207.6 -215.9 -270.2 -222.1 -355.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  1,733.7% 1,068.3% 465.7% 572.6% 1,741.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.0% 19.6% 4.8% 8.3% 10.6%  
ROI %  9.0% 19.9% 4.9% 8.3% 10.7%  
ROE %  6.8% 25.2% 0.9% 7.1% 8.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  66.9% 58.0% 99.9% 99.9% 99.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,481.0% -379.9% 2,007.5% 2,091.8% 1,836.6%  
Gearing %  49.3% 69.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  13.2% 2.7% 22.7% 90.4% 13,308.8%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.7 0.9 587.3 478.5 294.4  
Current Ratio  1.7 0.9 587.3 478.5 294.4  
Cash and cash equivalent  7,598.3 7,331.2 5,424.6 4,645.8 6,534.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,920.1 -6,924.3 441.8 820.8 373.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -208 -216 -270 -222 -356  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -208 -216 -270 -222 -356  
EBIT / employee  -208 -216 -270 -222 -356  
Net earnings / employee  600 2,646 114 1,014 1,118