JENS HUSTED HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.1% 1.1% 3.7% 1.3% 1.6%  
Credit score (0-100)  84 83 51 78 74  
Credit rating  A A BBB A A  
Credit limit (kDKK)  1,189.7 1,128.9 0.0 131.2 23.7  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -15.9 -92.5 -176 -146 -54.5  
EBITDA  -15.9 -92.5 -176 -146 -54.5  
EBIT  -15.9 -145 -176 -146 -54.5  
Pre-tax profit (PTP)  1,869.9 3,059.8 -146.8 3,428.8 6,240.3  
Net earnings  1,646.3 2,632.3 -60.5 3,294.8 6,075.7  
Pre-tax profit without non-rec. items  1,870 3,060 -147 3,429 6,240  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  30.0 0.0 0.0 165 370  
Shareholders equity total  29,248 31,129 7,332 10,377 16,202  
Interest-bearing liabilities  294 690 24,301 23,779 24,309  
Balance sheet total (assets)  29,584 32,105 31,648 34,372 40,626  

Net Debt  -9,902 -8,298 17,467 11,949 13,068  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -15.9 -92.5 -176 -146 -54.5  
Gross profit growth  68.1% -481.9% -90.3% 16.9% 62.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  29,584 32,105 31,648 34,372 40,626  
Balance sheet change%  4.1% 8.5% -1.4% 8.6% 18.2%  
Added value  -15.9 -92.5 -176.1 -146.4 -54.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -82 0 165 205  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 156.2% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.6% 9.9% 0.6% 14.8% 19.7%  
ROI %  6.6% 10.0% 0.6% 14.8% 18.8%  
ROE %  5.7% 8.7% -0.3% 37.2% 45.7%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  98.9% 97.0% 23.2% 30.2% 39.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  62,270.4% 8,967.4% -9,917.6% -8,162.9% -23,994.8%  
Gearing %  1.0% 2.2% 331.4% 229.2% 150.0%  
Net interest  0 0 0 0 0  
Financing costs %  24.9% 0.4% 2.8% 6.0% 3.2%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  61.2 22.4 0.9 1.0 1.3  
Current Ratio  61.2 22.4 0.9 1.0 1.3  
Cash and cash equivalent  10,195.4 8,987.7 6,833.2 11,830.0 11,240.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  10,376.2 12,218.4 -9,876.6 -9,063.4 -4,580.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0