J.P. EJENDOM ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.5% 1.9% 1.9% 2.4% 14.5%  
Credit score (0-100)  78 72 70 62 14  
Credit rating  A A A BBB BB  
Credit limit (kDKK)  19.4 1.5 1.4 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Gross profit  335 299 200 304 1,563  
EBITDA  335 299 200 304 1,563  
EBIT  228 193 93.1 198 1,510  
Pre-tax profit (PTP)  274.1 193.1 85.4 141.7 1,504.4  
Net earnings  213.8 150.6 66.6 110.5 1,152.6  
Pre-tax profit without non-rec. items  274 193 85.4 142 1,504  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Tangible assets total  4,136 4,029 3,923 3,816 0.0  
Shareholders equity total  4,263 4,414 4,480 1,591 2,743  
Interest-bearing liabilities  1,796 1,622 1,440 1,477 269  
Balance sheet total (assets)  6,849 6,829 6,712 3,879 3,825  

Net Debt  88.5 -1,062 -209 1,415 -3,490  
 
See the entire balance sheet

Volume 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  335 299 200 304 1,563  
Gross profit growth  2.0% -10.6% -33.3% 52.4% 413.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,849 6,829 6,712 3,879 3,825  
Balance sheet change%  0.9% -0.3% -1.7% -42.2% -1.4%  
Added value  334.6 299.2 199.5 304.1 1,562.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -213 -213 -213 -213 -3,869  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  68.2% 64.4% 46.7% 65.0% 96.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.6% 3.4% 1.7% 3.7% 40.2%  
ROI %  4.8% 3.6% 1.8% 4.0% 47.4%  
ROE %  5.1% 3.5% 1.5% 3.6% 53.2%  

Solidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  62.2% 64.6% 66.7% 41.0% 71.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  26.4% -355.1% -104.9% 465.2% -223.3%  
Gearing %  42.1% 36.7% 32.1% 92.9% 9.8%  
Net interest  0 0 0 0 0  
Financing costs %  1.9% 2.5% 2.0% 3.8% 4.9%  

Liquidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  5.3 5.5 5.4 0.1 3.5  
Current Ratio  5.3 5.5 5.4 0.1 3.5  
Cash and cash equivalent  1,707.6 2,684.5 1,649.6 62.6 3,758.9  

Capital use efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,201.4 2,288.0 2,270.4 -703.4 2,743.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0