CVR number 30722035
Industry 69.1000 Legal activities

Kjems Advokatfirma Advokatanpartsselskab

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  6.1% 4.4% 5.3% 5.5% 5.3%  
Credit score (0-100)  38 46 41 40 42  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  3,437 4,455 4,352 5,191 5,334  
EBITDA  1,337 1,654 1,183 1,953 1,926  
EBIT  1,299 1,606 1,122 1,930 1,910  
Pre-tax profit (PTP)  1,277.0 1,610.0 1,123.0 1,935.0 1,956.0  
Net earnings  995.0 1,257.0 876.0 1,516.0 1,525.5  
Pre-tax profit without non-rec. items  1,277 1,610 1,123 1,935 1,956  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  163 195 135 112 96.3  
Shareholders equity total  4,326 3,471 3,146 4,162 5,188  
Interest-bearing liabilities  0.0 31.0 603 0.0 0.0  
Balance sheet total (assets)  21,265 25,983 39,005 39,334 38,530  
Net Debt  -18,381 -21,853 -33,753 -33,823 -32,659  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,437 4,455 4,352 5,191 5,334  
Gross profit growth  36.2% 29.6% -2.3% 19.3% 2.7%  
Employees  5 6 6 7 7  
Employee growth %  -16.7% 20.0% 0.0% 16.7% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  21,265 25,983 39,005 39,334 38,530  
Balance sheet change%  45.5% 22.2% 50.1% 0.8% -2.0%  
Added value  1,337.0 1,654.0 1,183.0 1,991.0 1,925.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -43 -16 -121 -46 -32  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  37.8% 36.0% 25.8% 37.2% 35.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.2% 6.9% 3.5% 5.0% 5.0%  
ROI %  29.9% 35.9% 26.5% 40.3% 34.4%  
ROE %  26.0% 32.2% 26.5% 41.5% 32.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  20.3% 13.4% 8.1% 10.6% 13.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,374.8% -1,321.2% -2,853.2% -1,731.8% -1,696.1%  
Gearing %  0.0% 0.9% 19.2% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 116.1% 8.5% 5.3% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.3 1.2 1.1 1.1 1.2  
Current Ratio  1.3 1.2 1.1 1.1 1.2  
Cash and cash equivalent  18,381.0 21,884.0 34,356.0 33,823.0 32,659.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  4,713.0 3,748.0 3,692.0 4,852.0 6,006.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  267 276 197 284 275  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  267 276 197 279 275  
EBIT / employee  260 268 187 276 273  
Net earnings / employee  199 210 146 217 218