CVR number 39174901
Industry 493300

Dantaxi4x48 A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.7% 5.7% 5.2% 15.8% 20.9%  
Credit score (0-100)  40 39 42 11 5  
Credit rating  BBB BBB BBB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  5,281 17,733 32,869 55,818 60,131  
EBITDA  5,161 17,613 32,749 55,698 60,011  
EBIT  5,161 17,613 32,749 55,698 60,011  
Pre-tax profit (PTP)  3,471.0 13,738.0 26,523.0 58,120.0 61,754.0  
Net earnings  3,471.0 13,738.0 26,523.0 45,334.0 48,153.0  
Pre-tax profit without non-rec. items  5,161 17,613 32,749 58,120 61,754  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  6,517 20,255 46,779 92,112 57,266  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,761 24,215 54,358 104,926 70,894  
Net Debt  0.0 0.0 0.0 -3,039 0.0  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,281 17,733 32,869 55,818 60,131  
Gross profit growth  135.5% 235.8% 85.4% 69.8% 7.7%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,761 24,215 54,358 104,926 70,894  
Balance sheet change%  114.0% 212.0% 124.5% 93.0% -32.4%  
Added value  5,161.0 17,613.0 32,749.0 55,698.0 60,011.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  97.7% 99.3% 99.6% 99.8% 99.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  90.6% 110.2% 83.4% 73.0% 70.3%  
ROI %  94.6% 110.2% 83.4% 79.4% 82.8%  
ROE %  72.6% 102.6% 79.1% 65.3% 64.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 100.0% 100.0% 87.8% 80.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -5.5% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 8.2 5.2  
Current Ratio  0.0 0.0 0.0 8.2 5.2  
Cash and cash equivalent  0.0 0.0 0.0 3,039.0 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 92,112.0 57,266.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  5,161 17,613 32,749 55,698 60,011  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  5,161 17,613 32,749 55,698 60,011  
EBIT / employee  5,161 17,613 32,749 55,698 60,011  
Net earnings / employee  3,471 13,738 26,523 45,334 48,153