F&P Brancheløsninger P/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  6.0% 6.0% 6.0% 6.0% 6.0%  
Bankruptcy risk  0.0% 0.0% 0.0% 5.0% 2.9%  
Credit score (0-100)  0 0 0 43 57  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (mDKK)  0.0 0.0 0.1 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Net sales  0 0 0 75 85  
Gross profit  0.0 0.0 0.0 17.0 21.4  
EBITDA  0.0 0.0 0.0 0.6 3.2  
EBIT  0.0 0.0 0.0 0.6 3.2  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.5 3.5  
Net earnings  0.0 0.0 0.0 0.5 3.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.5 3.5  

 
See the entire income statement

Balance sheet (mDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 1.0 1.5 4.9  
Interest-bearing liabilities  0.0 0.0 0.0 3.2 1.6  
Balance sheet total (assets)  0.0 0.0 0.0 16.5 20.2  

Net Debt  0.0 0.0 0.0 -2.3 -7.0  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12

Net sales  0 0 0 75 85  
Net sales growth  0.0% 0.0% 0.0% 0.0% 12.6%  
Gross profit  0.0 0.0 0.0 17.0 21.4  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 25.8%  
Employees  0 0 0 19 22  
Employee growth %  0.0% 0.0% 0.0% 0.0% 15.8%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 16 20  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 22.6%  
Added value  0.0 0.0 0.0 0.6 3.2  
Added value %  0.0% 0.0% 0.0% 0.8% 3.7%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.8% 3.7%  
EBIT %  0.0% 0.0% 0.0% 0.8% 3.7%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 3.4% 14.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.7% 4.1%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.7% 4.1%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.7% 4.1%  
ROA %  0.0% 0.0% 0.0% 3.6% 18.9%  
ROI %  0.0% 0.0% 0.0% 12.6% 61.7%  
ROE %  0.0% 0.0% 0.0% 21.1% 108.1%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 100.0% 9.3% 24.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 19.8% 18.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 12.5% 7.9%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -401.0% -221.2%  
Gearing %  0.0% 0.0% 0.0% 210.4% 32.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 3.3% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 1.1 1.3  
Current Ratio  0.0 0.0 0.0 1.1 1.3  
Cash and cash equivalent  0.0 0.0 0.0 5.5 8.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 43.0 43.6  
Trade creditors turnover (days)  0.0 0.0 0.0 64.9 74.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 21.8% 23.8%  
Net working capital  0.0 0.0 0.0 1.5 4.9  
Net working capital %  0.0% 0.0% 0.0% 2.0% 5.7%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 4 4  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0