CVR number 43080105
Industry 46.4700 Wholesale of furniture, carpets and lighting equipment

JUST ADD PEOPLE ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.3% 2.3% 2.3% 2.3% 2.3%  
Bankruptcy risk  0.0% 0.0% 0.0% 14.1% 9.9%  
Credit score (0-100)  0 0 0 15 24  
Credit rating  N/A N/A N/A BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 -911 -452  
EBITDA  0.0 0.0 0.0 -3,274 -3,077  
EBIT  0.0 0.0 0.0 -3,429 -3,354  
Pre-tax profit (PTP)  0.0 0.0 0.0 -3,526.9 -3,681.6  
Net earnings  0.0 0.0 0.0 -3,526.9 -3,681.6  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -3,527 -3,682  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 637 642  
Shareholders equity total  0.0 0.0 0.0 -3,487 -7,168  
Interest-bearing liabilities  0.0 0.0 0.0 5,519 11,549  
Balance sheet total (assets)  0.0 0.0 0.0 2,161 4,785  
Net Debt  0.0 0.0 0.0 5,401 11,549  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -911 -452  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 50.4%  
Employees  0 0 0 4 4  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 2,161 4,785  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 121.5%  
Added value  0.0 0.0 0.0 -3,429.5 -3,077.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 481 -272  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 376.6% 742.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -60.4% -38.1%  
ROI %  0.0% 0.0% 0.0% -61.8% -39.3%  
ROE %  0.0% 0.0% 0.0% -163.2% -106.0%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% -61.7% 59.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -165.0% -375.3%  
Gearing %  0.0% 0.0% 0.0% -158.3% -161.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.2% 3.8%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.3  
Current Ratio  0.0 0.0 0.0 0.3 2.1  
Cash and cash equivalent  0.0 0.0 0.0 118.4 0.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -4,123.9 2,189.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -857 -769  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -818 -769  
EBIT / employee  0 0 0 -857 -839  
Net earnings / employee  0 0 0 -882 -920