Gabelgaards Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  9.9% 9.9% 9.9% 9.9% 9.9%  
Bankruptcy risk  4.5% 2.8% 4.0% 3.5% 2.1%  
Credit score (0-100)  46 57 49 52 68  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -102 119 146 231 442  
EBITDA  -102 119 146 226 433  
EBIT  -119 63.4 35.8 27.2 296  
Pre-tax profit (PTP)  96.6 307.9 -39.2 79.2 352.3  
Net earnings  125.5 290.7 -31.2 61.4 274.7  
Pre-tax profit without non-rec. items  96.6 308 -39.2 79.2 352  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  454 737 1,057 970 1,073  
Shareholders equity total  2,003 2,237 2,092 2,035 2,188  
Interest-bearing liabilities  518 395 449 133 168  
Balance sheet total (assets)  2,608 2,635 2,621 2,181 2,450  

Net Debt  508 -996 -564 -617 -683  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -102 119 146 231 442  
Gross profit growth  0.0% 0.0% 22.7% 58.2% 91.7%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,608 2,635 2,621 2,181 2,450  
Balance sheet change%  34.4% 1.0% -0.5% -16.8% 12.3%  
Added value  -101.8 118.9 145.9 137.2 432.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  438 227 210 -286 -34  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 3.0 4.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  116.4% 53.4% 24.5% 11.8% 67.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.5% 12.1% 1.6% 3.3% 15.6%  
ROI %  4.5% 12.1% 1.7% 3.4% 15.8%  
ROE %  6.4% 13.7% -1.4% 3.0% 13.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  76.8% 84.9% 79.8% 93.3% 89.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -499.0% -838.0% -386.4% -272.9% -157.8%  
Gearing %  25.9% 17.6% 21.5% 6.5% 7.7%  
Net interest  0 0 0 0 0  
Financing costs %  2.0% 2.1% 19.5% 0.0% 6.7%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.2 4.8 3.0 8.3 6.8  
Current Ratio  0.2 4.8 3.0 8.3 6.8  
Cash and cash equivalent  10.0 1,390.9 1,012.4 750.2 851.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -447.9 777.4 390.4 382.1 451.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 146 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 146 0 0  
EBIT / employee  0 0 36 0 0  
Net earnings / employee  0 0 -31 0 0