Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

H&H Ejendomme ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.3% 1.4% 1.3% 1.3% 1.2% 1.2% 8.2% 8.2%   Credit score (0-100)   82 80 80 79 82 80 30 30   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   155.6 97.4 202.2 128.3 260.0 298.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,818 1,300 1,632 1,691 1,688 1,794 0.0 0.0   EBITDA   1,818 1,300 1,632 1,691 1,688 1,794 0.0 0.0   EBIT   1,698 1,180 1,512 1,691 1,688 1,794 0.0 0.0   Pre-tax profit (PTP)   1,511.2 997.1 1,549.3 2,744.0 1,722.8 4,129.6 0.0 0.0   Net earnings   1,178.8 777.8 1,208.4 2,140.4 1,343.8 3,221.1 0.0 0.0   Pre-tax profit without non-rec. items   1,511 997 1,549 2,744 1,723 4,130 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   20,580 20,460 20,340 21,400 21,730 24,180 0.0 0.0   Shareholders equity total   10,287 11,065 12,273 7,414 8,757 11,978 11,928 11,928   Interest-bearing liabilities   10,403 13,926 12,550 12,224 12,141 11,636 0.0 0.0   Balance sheet total (assets)   24,022 28,130 28,131 23,365 24,615 28,063 11,928 11,928   Net Debt   10,293 12,250 12,164 11,999 11,377 11,441 -11,928 -11,928     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,818 1,300 1,632 1,691 1,688 1,794 0.0 0.0   Gross profit growth   18.2% -28.5% 25.5% 3.6% -0.1% 6.3% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   24,022 28,130 28,131 23,365 24,615 28,063 11,928 11,928   Balance sheet change%   4.5% 17.1% 0.0% -16.9% 5.3% 14.0% -57.5% 0.0%   Added value   1,818.1 1,300.4 1,632.5 1,690.7 1,688.2 1,793.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -240 -240 -240 1,060 330 2,450 -24,180 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   93.4% 90.8% 92.6% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.7% 5.2% 6.4% 11.2% 8.7% 16.4% 0.0% 0.0%   ROI %   7.9% 5.3% 6.6% 11.5% 8.9% 16.9% 0.0% 0.0%   ROE %   12.2% 7.3% 10.4% 21.7% 16.6% 31.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   42.8% 39.3% 43.6% 31.7% 35.6% 42.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   566.2% 942.0% 745.1% 709.7% 673.9% 637.7% 0.0% 0.0%   Gearing %   101.1% 125.9% 102.3% 164.9% 138.6% 97.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 3.0% 1.9% 1.2% 3.0% 1.7% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.5 4.0 5.9 1.2 1.3 1.6 0.0 0.0   Current Ratio   1.5 4.0 5.9 1.2 1.3 1.6 0.0 0.0   Cash and cash equivalent   110.0 1,676.0 386.1 225.2 764.0 195.9 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,177.4 5,760.4 6,463.7 308.5 697.6 1,471.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0