CVR number 41123818
Industry 68.2030 Renting and operating of own or leased real estate

DSE Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 18.7% 17.7% 13.8% 14.9%  
Credit score (0-100)  0 7 8 15 13  
Credit rating  N/A B B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 -6.0 -4.1 -10.9 -4.0  
EBITDA  0.0 -6.0 -4.1 -10.9 -4.0  
EBIT  0.0 -6.0 -4.1 -10.9 -4.0  
Pre-tax profit (PTP)  0.0 -6.0 -4.3 -11.2 -4.0  
Net earnings  0.0 -4.7 -3.4 -9.7 -3.1  
Pre-tax profit without non-rec. items  0.0 -6.0 -4.3 -11.2 -4.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 35.3 32.0 22.3 19.2  
Interest-bearing liabilities  0.0 0.0 0.0 6.9 5.9  
Balance sheet total (assets)  0.0 38.5 34.3 33.2 29.1  
Net Debt  0.0 -37.1 -32.0 -23.8 -20.8  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -6.0 -4.1 -10.9 -4.0  
Gross profit growth  0.0% 0.0% 30.8% -163.6% 63.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 38 34 33 29  
Balance sheet change%  0.0% 0.0% -10.9% -3.3% -12.3%  
Added value  0.0 -6.0 -4.1 -10.9 -4.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -15.5% -11.3% -32.2% -12.9%  
ROI %  0.0% -16.9% -12.2% -35.6% -14.7%  
ROE %  0.0% -13.2% -10.0% -35.7% -15.1%  

Solidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 91.8% 93.2% 67.2% 65.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 622.8% 775.6% 219.1% 519.2%  
Gearing %  0.0% 0.1% 0.1% 30.9% 31.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 200.0% 555.9% 9.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 12.2 14.7 3.0 2.9  
Current Ratio  0.0 12.2 14.7 3.0 2.9  
Cash and cash equivalent  0.0 37.2 32.0 30.7 26.7  

Capital use efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 35.3 32.0 22.3 19.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0