CVR number 41239093
Industry 71.1240 Engineering activities and related technical consultancy

Forskel Landinspektørfirma ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  0.0% 2.0% 1.3% 1.0% 1.0%  
Credit score (0-100)  0 68 79 87 85  
Credit rating  N/A BBB BBB A A  
Credit limit (kDKK)  0.0 0.2 24.1 159.9 103.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 1,173 2,107 2,489 2,509  
EBITDA  0.0 719 723 1,020 613  
EBIT  0.0 630 583 881 392  
Pre-tax profit (PTP)  0.0 623.5 579.4 879.5 391.8  
Net earnings  0.0 483.3 447.3 685.0 298.7  
Pre-tax profit without non-rec. items  0.0 623 579 879 392  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 36.6 290 215 448  
Shareholders equity total  0.0 533 861 1,246 1,044  
Interest-bearing liabilities  0.0 157 0.5 1.1 1.1  
Balance sheet total (assets)  0.0 1,121 1,600 2,112 1,805  
Net Debt  0.0 -415 -548 -1,046 -259  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1,173 2,107 2,489 2,509  
Gross profit growth  0.0% 0.0% 79.7% 18.1% 0.8%  
Employees  0 1 2 2 2  
Employee growth %  0.0% 0.0% 100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,121 1,600 2,112 1,805  
Balance sheet change%  0.0% 0.0% 42.7% 32.0% -14.6%  
Added value  0.0 718.9 723.2 1,021.1 613.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 155 140 -242 -16  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 53.7% 27.7% 35.4% 15.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 56.2% 42.9% 47.5% 20.0%  
ROI %  0.0% 82.7% 68.2% 77.3% 31.3%  
ROE %  0.0% 90.6% 64.2% 65.0% 26.1%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 51.3% 57.0% 62.8% 62.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -57.7% -75.8% -102.6% -42.3%  
Gearing %  0.0% 29.4% 0.1% 0.1% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 8.4% 4.7% 171.6% 0.7%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 2.0 1.9 2.5 2.3  
Current Ratio  0.0 1.7 1.7 2.2 1.9  
Cash and cash equivalent  0.0 571.4 548.8 1,047.5 260.5  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 361.3 423.8 907.8 542.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 719 362 511 307  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 719 362 510 307  
EBIT / employee  0 630 291 440 196  
Net earnings / employee  0 483 224 343 149