United.io ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.7% 3.7% 3.7% 3.7% 3.7%  
Bankruptcy risk  0.0% 0.0% 19.7% 23.5% 18.2%  
Credit score (0-100)  0 0 5 3 7  
Credit rating  N/A N/A B B B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -1,126 -3,322 -2,685  
EBITDA  0.0 0.0 -1,377 -3,884 -2,685  
EBIT  0.0 0.0 -1,380 -3,884 -2,685  
Pre-tax profit (PTP)  0.0 0.0 -1,400.5 -3,885.0 -2,685.3  
Net earnings  0.0 0.0 -1,400.5 -3,885.0 -2,685.3  
Pre-tax profit without non-rec. items  0.0 0.0 -1,400 -3,885 -2,685  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 32.1 0.0 0.0  
Shareholders equity total  0.0 0.0 -1,360 -2,870 -3,056  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.3  
Balance sheet total (assets)  0.0 0.0 666 416 160  

Net Debt  0.0 0.0 -370 -196 0.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -1,126 -3,322 -2,685  
Gross profit growth  0.0% 0.0% 0.0% -194.9% 19.2%  
Employees  0 0 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 666 416 160  
Balance sheet change%  0.0% 0.0% 0.0% -37.5% -61.5%  
Added value  0.0 0.0 -1,377.4 -3,881.0 -2,684.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 29 -32 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 122.5% 116.9% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -68.1% -146.2% -82.6%  
ROI %  0.0% 0.0% 0.0% 0.0% -1,959,435.8%  
ROE %  0.0% 0.0% -210.2% -717.7% -931.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% -67.1% -87.3% -95.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 26.8% 5.1% -0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% -0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 612.4%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.3 38.7 8.3  
Current Ratio  0.0 0.0 0.3 38.7 8.3  
Cash and cash equivalent  0.0 0.0 369.8 196.4 0.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1,456.1 405.6 141.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -1,377 -3,881 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -1,377 -3,884 0  
EBIT / employee  0 0 -1,380 -3,884 0  
Net earnings / employee  0 0 -1,400 -3,885 0