Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Rådhusstræde 8 & 10 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.3% 1.2% 1.3% 0.9% 3.9% 0.9% 7.9% 7.8%   Credit score (0-100)   82 82 79 88 49 89 31 31   Credit rating   A A A A BBB A BB BB   Credit limit (kDKK)   442.4 620.5 401.3 2,622.5 0.0 2,460.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   6,743 4,502 1,234 1,442 1,803 1,772 0.0 0.0   EBITDA   6,743 4,502 1,234 1,442 1,803 1,772 0.0 0.0   EBIT   13,117 8,244 7,051 7,547 -6,567 2,083 0.0 0.0   Pre-tax profit (PTP)   6,485.8 4,161.3 6,718.8 8,631.0 -7,490.6 1,136.6 0.0 0.0   Net earnings   5,058.9 3,245.8 5,236.1 6,732.2 -5,846.2 886.5 0.0 0.0   Pre-tax profit without non-rec. items   12,860 7,903 6,719 8,631 -7,491 1,137 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   40,300 45,900 53,700 61,380 53,205 53,521 0.0 0.0   Shareholders equity total   20,099 23,345 28,581 36,313 30,497 31,405 30,405 30,405   Interest-bearing liabilities   18,254 19,528 20,730 33,407 32,921 32,448 0.0 0.0   Balance sheet total (assets)   40,677 46,076 54,005 76,243 67,942 68,584 30,405 30,405   Net Debt   17,914 19,408 20,425 31,815 31,664 31,317 -30,405 -30,405     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   6,743 4,502 1,234 1,442 1,803 1,772 0.0 0.0   Gross profit growth   0.0% -33.2% -72.6% 16.8% 25.0% -1.7% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   40,677 46,076 54,005 76,243 67,942 68,584 30,405 30,405   Balance sheet change%   0.0% 13.3% 17.2% 41.2% -10.9% 0.9% -55.7% 0.0%   Added value   13,117.3 8,243.7 7,051.0 7,547.3 -6,566.8 2,083.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   40,300 5,600 7,800 7,680 -8,175 316 -53,521 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   194.5% 183.1% 571.5% 523.6% -364.3% 117.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   32.2% 19.0% 14.1% 14.3% -8.5% 3.7% 0.0% 0.0%   ROI %   33.0% 19.4% 14.3% 14.5% -8.7% 3.8% 0.0% 0.0%   ROE %   25.2% 14.9% 20.2% 20.7% -17.5% 2.9% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   49.4% 50.7% 53.0% 48.2% 45.4% 46.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   265.7% 431.1% 1,655.5% 2,207.0% 1,756.6% 1,767.2% 0.0% 0.0%   Gearing %   90.8% 83.6% 72.5% 92.0% 107.9% 103.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 1.8% 1.7% 2.5% 4.0% 4.2% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.2 0.1 0.1 14.0 15.8 14.4 0.0 0.0   Current Ratio   0.2 0.1 0.1 7.5 8.7 8.2 0.0 0.0   Cash and cash equivalent   339.8 119.6 304.8 1,592.0 1,256.8 1,131.6 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,325.6 -3,218.3 -4,317.9 12,874.4 13,043.1 13,217.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0