CVR number 43101099
Industry 10.7120 Manufacture of bread; manufacture of fresh pastry goods and cakes

Bakery By Jørgensen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  7.1% 7.1% 7.1% 7.1% 7.1%  
Bankruptcy risk  0.0% 0.0% 0.0% 4.3% 2.3%  
Credit score (0-100)  0 0 0 47 64  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 7,279 6,717  
EBITDA  0.0 0.0 0.0 244 589  
EBIT  0.0 0.0 0.0 127 435  
Pre-tax profit (PTP)  0.0 0.0 0.0 95.6 358.6  
Net earnings  0.0 0.0 0.0 70.8 273.7  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 95.6 359  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 807 700  
Shareholders equity total  0.0 0.0 0.0 111 384  
Interest-bearing liabilities  0.0 0.0 0.0 545 555  
Balance sheet total (assets)  0.0 0.0 0.0 1,912 2,073  
Net Debt  0.0 0.0 0.0 337 90.6  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 7,279 6,717  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -7.7%  
Employees  0 0 0 19 15  
Employee growth %  0.0% 0.0% 0.0% 0.0% -21.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 1,912 2,073  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 8.4%  
Added value  0.0 0.0 0.0 127.2 588.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 716 -264  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 1.7% 6.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 6.7% 22.0%  
ROI %  0.0% 0.0% 0.0% 18.8% 53.1%  
ROE %  0.0% 0.0% 0.0% 63.9% 110.5%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% 5.8% 18.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 137.8% 15.4%  
Gearing %  0.0% 0.0% 0.0% 491.5% 144.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 11.6% 14.4%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.2 0.5  
Current Ratio  0.0 0.0 0.0 0.6 0.8  
Cash and cash equivalent  0.0 0.0 0.0 207.8 464.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -782.5 -411.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 7 39  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 13 39  
EBIT / employee  0 0 0 7 29  
Net earnings / employee  0 0 0 4 18