KGH HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.9% 0.7% 0.8% 0.5% 0.6%  
Credit score (0-100)  90 96 92 98 96  
Credit rating  A AA AA AA AA  
Credit limit (kDKK)  2,524.3 3,214.3 3,037.8 3,274.7 4,135.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Gross profit  -99.2 -17.7 -5.0 -6.2 -7.6  
EBITDA  -99.2 -17.7 -5.0 -6.2 -7.6  
EBIT  -99.2 -17.7 -5.0 -6.2 -7.6  
Pre-tax profit (PTP)  9,892.1 1,980.8 1,010.2 1,101.9 7,250.8  
Net earnings  9,981.2 1,545.0 789.9 1,122.1 6,907.4  
Pre-tax profit without non-rec. items  9,892 1,981 1,010 1,102 7,251  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  29,931 30,060 30,375 31,440 38,289  
Interest-bearing liabilities  200 200 358 811 698  
Balance sheet total (assets)  31,617 30,592 30,784 32,454 40,687  

Net Debt  -27,753 -28,987 -29,160 -22,482 -30,000  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -99.2 -17.7 -5.0 -6.2 -7.6  
Gross profit growth  -1,868.6% 82.1% 72.0% -25.5% -21.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  31,617 30,592 30,784 32,454 40,687  
Balance sheet change%  44.2% -3.2% 0.6% 5.4% 25.4%  
Added value  -99.2 -17.7 -5.0 -6.2 -7.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  40.2% 6.4% 3.3% 6.3% 19.8%  
ROI %  41.3% 6.6% 3.3% 6.3% 20.4%  
ROE %  39.7% 5.2% 2.6% 3.6% 19.8%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  94.7% 98.3% 98.7% 96.9% 94.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  27,967.2% 163,389.3% 586,257.1% 360,171.5% 397,036.3%  
Gearing %  0.7% 0.7% 1.2% 2.6% 1.8%  
Net interest  0 0 0 0 0  
Financing costs %  98.8% 6.0% 1.7% 152.8% 0.0%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  18.0 55.2 72.2 23.7 13.4  
Current Ratio  18.0 55.2 72.2 23.7 13.4  
Cash and cash equivalent  27,953.3 29,186.9 29,518.4 23,293.2 30,698.6  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  10,935.6 7,791.2 7,816.3 3,435.3 9,214.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0