HOLDINGSELSKABET AF 10/6 1991 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.8% 2.0% 2.7% 1.7% 1.5%  
Credit score (0-100)  72 68 60 72 76  
Credit rating  A A BBB A A  
Credit limit (kDKK)  5.1 1.3 0.0 19.3 52.7  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  739 707 762 756 795  
EBITDA  739 707 762 756 795  
EBIT  689 657 712 706 695  
Pre-tax profit (PTP)  703.8 -1.1 3,157.4 3,734.5 1,425.0  
Net earnings  587.4 -104.4 3,076.0 3,695.3 1,391.4  
Pre-tax profit without non-rec. items  704 -1.1 3,157 3,734 1,425  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  4,250 4,200 4,150 4,100 4,757  
Shareholders equity total  7,070 6,966 9,928 13,505 14,896  
Interest-bearing liabilities  2,041 1,083 756 620 381  
Balance sheet total (assets)  14,964 18,924 21,838 24,501 24,194  

Net Debt  1,792 836 512 436 182  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  739 707 762 756 795  
Gross profit growth  3.6% -4.3% 7.7% -0.8% 5.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  14,964 18,924 21,838 24,501 24,194  
Balance sheet change%  1.5% 26.5% 15.4% 12.2% -1.3%  
Added value  738.8 707.4 761.7 755.8 794.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -100 -100 -100 -100 558  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  93.2% 92.9% 93.4% 93.4% 87.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.4% 2.0% 17.7% 18.8% 8.3%  
ROI %  6.6% 2.0% 23.8% 32.5% 12.9%  
ROE %  8.7% -1.5% 36.4% 31.5% 9.8%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  47.2% 36.8% 45.5% 55.1% 61.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  242.6% 118.2% 67.3% 57.7% 22.9%  
Gearing %  28.9% 15.5% 7.6% 4.6% 2.6%  
Net interest  0 0 0 0 0  
Financing costs %  8.6% 21.6% 48.6% 91.9% 121.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.2 0.4 0.3 0.1 0.8  
Current Ratio  0.2 0.4 0.3 0.1 0.8  
Cash and cash equivalent  249.2 246.4 243.2 184.5 198.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,243.3 -413.5 -627.3 -2,272.6 -451.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0