CVR number 42004235
Industry 68.2040 Renting and operating of own or leased real estate

A. Pedersen Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 4.4% 2.8% 2.2%  
Credit score (0-100)  0 0 46 58 65  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 315 355 475  
EBITDA  0.0 0.0 315 355 475  
EBIT  0.0 0.0 213 264 347  
Pre-tax profit (PTP)  0.0 0.0 86.6 171.9 122.4  
Net earnings  0.0 0.0 67.2 134.1 94.9  
Pre-tax profit without non-rec. items  0.0 0.0 86.6 172 122  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 3,261 3,443 4,971  
Shareholders equity total  0.0 0.0 118 252 347  
Interest-bearing liabilities  0.0 0.0 3,156 3,574 4,923  
Balance sheet total (assets)  0.0 0.0 3,317 3,896 5,363  
Net Debt  0.0 0.0 3,156 3,377 4,884  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 315 355 475  
Gross profit growth  0.0% 0.0% 0.0% 12.6% 33.9%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,317 3,896 5,363  
Balance sheet change%  0.0% 0.0% 0.0% 17.4% 37.7%  
Added value  0.0 0.0 314.8 366.7 475.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 3,158 92 1,400  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 67.5% 74.6% 73.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 6.4% 7.3% 7.5%  
ROI %  0.0% 0.0% 6.5% 7.4% 7.6%  
ROE %  0.0% 0.0% 56.9% 72.4% 31.7%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 3.6% 6.5% 6.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,002.6% 952.5% 1,028.4%  
Gearing %  0.0% 0.0% 2,669.4% 1,416.3% 1,417.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.0% 2.7% 5.3%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.2 0.1  
Current Ratio  0.0 0.0 0.0 0.2 0.1  
Cash and cash equivalent  0.0 0.0 0.0 196.3 38.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1,441.3 -1,518.3 -2,515.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 315 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 315 0 0  
EBIT / employee  0 0 213 0 0  
Net earnings / employee  0 0 67 0 0