Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Sydkystens Ejendomsselskab ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   3.2% 3.3% 1.4% 1.5% 1.4% 1.5% 16.1% 16.1%   Credit score (0-100)   57 56 79 75 77 75 11 11   Credit rating   BBB BBB A A A A BB BB   Credit limit (kDKK)   -0.0 -0.0 -0.8 0.5 1.0 1.8 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -66.4 -125 428 467 401 477 0.0 0.0   EBITDA   -66.4 -125 428 467 401 477 0.0 0.0   EBIT   -66.4 -126 332 369 303 379 0.0 0.0   Pre-tax profit (PTP)   -219.7 -410.0 90.5 153.4 94.7 175.0 0.0 0.0   Net earnings   -172.5 -319.8 70.6 119.6 103.9 106.3 0.0 0.0   Pre-tax profit without non-rec. items   -220 -410 90.5 153 94.7 175 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   2,567 10,586 10,570 10,472 10,375 10,277 0.0 0.0   Shareholders equity total   -122 -442 -372 -252 -148 -41.9 -91.9 -91.9   Interest-bearing liabilities   2,845 11,866 11,229 10,904 10,713 10,564 91.9 91.9   Balance sheet total (assets)   2,738 11,925 11,145 10,918 10,846 10,942 0.0 0.0   Net Debt   2,714 11,866 11,116 10,638 10,462 10,065 91.9 91.9     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -66.4 -125 428 467 401 477 0.0 0.0   Gross profit growth   0.0% -88.1% 0.0% 8.9% -14.1% 19.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,738 11,925 11,145 10,918 10,846 10,942 0 0   Balance sheet change%   0.0% 335.5% -6.5% -2.0% -0.7% 0.9% -100.0% 0.0%   Added value   -66.4 -125.0 428.4 466.5 400.7 477.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   2,567 8,018 -113 -195 -195 -195 -10,277 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.9% 77.5% 79.1% 75.6% 79.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -2.3% -1.7% 2.8% 3.3% 2.7% 3.5% 0.0% 0.0%   ROI %   -2.3% -1.7% 2.9% 3.3% 2.8% 3.5% 0.0% 0.0%   ROE %   -6.3% -4.4% 0.6% 1.1% 1.0% 1.0% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   -4.3% -3.6% -3.2% -2.3% -1.3% -0.4% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -4,084.9% -9,495.8% 2,595.0% 2,280.3% 2,611.3% 2,109.6% 0.0% 0.0%   Gearing %   -2,322.5% -2,682.7% -3,021.1% -4,325.6% -7,227.5% -25,198.8% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   10.8% 3.9% 2.1% 1.9% 1.9% 1.9% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.1 0.2 0.1 0.1 0.1 0.1 0.0 0.0   Current Ratio   0.1 0.2 0.1 0.1 0.1 0.1 0.0 0.0   Cash and cash equivalent   131.3 0.0 113.5 266.0 250.5 499.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -2,689.4 -5,696.2 -5,993.6 -5,977.6 -6,009.6 -5,977.7 -46.0 -46.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0