BlondeHuset ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 9.6% 5.8% 3.9% 2.2%  
Credit score (0-100)  0 26 38 50 64  
Credit rating  N/A BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 2,293 2,891 3,410 3,900  
EBITDA  0.0 173 565 438 550  
EBIT  0.0 101 489 362 475  
Pre-tax profit (PTP)  0.0 85.0 476.7 348.5 426.4  
Net earnings  0.0 94.6 371.9 260.5 359.4  
Pre-tax profit without non-rec. items  0.0 85.0 477 348 426  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 742 672 723 653  
Shareholders equity total  0.0 323 694 842 1,084  
Interest-bearing liabilities  0.0 706 447 1,376 1,497  
Balance sheet total (assets)  0.0 2,872 3,560 4,322 3,901  

Net Debt  0.0 703 445 1,371 1,492  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 2,293 2,891 3,410 3,900  
Gross profit growth  0.0% 0.0% 26.1% 18.0% 14.3%  
Employees  0 0 0 0 9  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 -2,972.7 -3,349.4  
Balance sheet total (assets)  0 2,872 3,560 4,322 3,901  
Balance sheet change%  0.0% 0.0% 23.9% 21.4% -9.7%  
Added value  0.0 173.2 564.7 3,410.5 3,899.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 793 -151 -29 -151  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 4.4% 16.9% 10.6% 12.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 3.5% 15.2% 9.2% 11.6%  
ROI %  0.0% 9.2% 42.2% 20.5% 19.1%  
ROE %  0.0% 29.3% 73.1% 33.9% 37.3%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 11.2% 19.5% 19.5% 27.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 405.8% 78.8% 313.2% 271.2%  
Gearing %  0.0% 218.7% 64.4% 163.4% 138.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.5% 2.2% 1.5% 3.4%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.1 0.1 0.0 0.1  
Current Ratio  0.0 0.9 1.1 1.0 1.2  
Cash and cash equivalent  0.0 2.7 2.6 5.0 5.0  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -106.5 262.3 164.6 486.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 433  
Employee expenses / employee  0 0 0 0 -372  
EBITDA / employee  0 0 0 0 61  
EBIT / employee  0 0 0 0 53  
Net earnings / employee  0 0 0 0 40