CVR number 42427594
Industry 49.4200 Removal services

gomule ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.9% 5.9% 5.9% 5.9% 5.9%  
Bankruptcy risk  0.0% 0.0% 5.7% 14.1% 7.5%  
Credit score (0-100)  0 0 39 15 31  
Credit rating  N/A N/A BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -31.9 -2,059 -2,215  
EBITDA  0.0 0.0 -31.9 -2,767 -2,924  
EBIT  0.0 0.0 -31.9 -2,857 -3,082  
Pre-tax profit (PTP)  0.0 0.0 -32.5 -2,902.4 -3,203.8  
Net earnings  0.0 0.0 -25.3 -2,282.3 -2,479.1  
Pre-tax profit without non-rec. items  0.0 0.0 -32.5 -2,902 -3,204  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 14.7 -2,268 2,853  
Interest-bearing liabilities  0.0 0.0 1,050 4,563 35.4  
Balance sheet total (assets)  0.0 0.0 1,353 2,728 3,166  
Net Debt  0.0 0.0 836 4,552 17.8  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -31.9 -2,059 -2,215  
Gross profit growth  0.0% 0.0% 0.0% -6,361.9% -7.6%  
Employees  0 0 1 1 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 100.0%  
Employee expenses  0.0 0.0 -0.2 0.0 0.0  
Balance sheet total (assets)  0 0 1,353 2,728 3,166  
Balance sheet change%  0.0% 0.0% 0.0% 101.6% 16.1%  
Added value  0.0 0.0 -31.6 -2,857.4 -2,923.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 864 62 -316  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 138.8% 139.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -2.4% -89.5% -75.5%  
ROI %  0.0% 0.0% -2.5% -95.6% -81.3%  
ROE %  0.0% 0.0% -172.6% -166.4% -88.8%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 1.1% -45.4% 90.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -2,622.8% -164.5% -0.6%  
Gearing %  0.0% 0.0% 7,156.5% -201.2% 1.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.1% 2.2% 5.3%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.4 0.2 5.5  
Current Ratio  0.0 0.0 0.4 0.4 7.4  
Cash and cash equivalent  0.0 0.0 214.2 11.4 17.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 752.9 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -659.3 -3,157.6 1,994.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -32 -2,857 -1,462  
Employee expenses / employee  0 0 -0 0 0  
EBITDA / employee  0 0 -32 -2,767 -1,462  
EBIT / employee  0 0 -32 -2,857 -1,541  
Net earnings / employee  0 0 -25 -2,282 -1,240