Fynsk Hansen ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.9% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 29.0% 11.3% 10.7% 10.5%  
Credit score (0-100)  0 2 20 22 22  
Credit rating  N/A B BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 23.7 32.2 24.3  
EBITDA  0.0 0.0 23.7 32.2 24.3  
EBIT  0.0 0.0 11.4 27.5 16.6  
Pre-tax profit (PTP)  0.0 0.0 11.2 27.0 16.3  
Net earnings  0.0 0.0 8.6 20.4 11.3  
Pre-tax profit without non-rec. items  0.0 0.0 11.2 27.0 16.3  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 48.6 69.0 80.3  
Interest-bearing liabilities  0.0 0.0 1.4 0.0 15.4  
Balance sheet total (assets)  0.0 0.0 55.3 80.7 105  

Net Debt  0.0 0.0 -42.5 -67.6 -62.6  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 23.7 32.2 24.3  
Gross profit growth  0.0% 0.0% 0.0% 35.8% -24.4%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 55 81 105  
Balance sheet change%  0.0% 0.0% 0.0% 46.1% 29.5%  
Added value  0.0 0.0 23.7 39.8 24.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -12 -5 -8  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 48.1% 85.3% 68.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 20.6% 40.4% 17.9%  
ROI %  0.0% 0.0% 22.8% 46.2% 20.1%  
ROE %  0.0% 0.0% 17.6% 34.8% 15.1%  

Solidity 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 87.8% 85.5% 76.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -179.2% -210.0% -257.1%  
Gearing %  0.0% 0.0% 3.0% 0.0% 19.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 30.4% 66.4% 4.1%  

Liquidity 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 8.2 6.9 4.3  
Current Ratio  0.0 0.0 8.2 6.9 4.3  
Cash and cash equivalent  0.0 0.0 44.0 67.6 78.0  

Capital use efficiency 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 48.6 69.0 80.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/4
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 24 40 24  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 24 32 24  
EBIT / employee  0 0 11 27 17  
Net earnings / employee  0 0 9 20 11