Barbuda ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  4.4% 7.0% 10.6% 8.2% 12.8%  
Credit score (0-100)  47 33 22 29 18  
Credit rating  BBB BBB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  408 -8.6 336 5.9 -7.3  
EBITDA  408 -8.6 336 5.9 -7.3  
EBIT  394 -22.2 336 5.9 -7.3  
Pre-tax profit (PTP)  329.3 -85.3 309.4 181.4 70.3  
Net earnings  277.5 -74.8 241.3 141.1 53.6  
Pre-tax profit without non-rec. items  329 -85.3 309 181 70.3  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  980 966 0.0 0.0 0.0  
Shareholders equity total  244 69.1 310 451 305  
Interest-bearing liabilities  770 687 668 0.0 0.0  
Balance sheet total (assets)  1,327 1,024 1,308 558 342  

Net Debt  427 643 -635 -549 -334  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  -100.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  408 -8.6 336 5.9 -7.3  
Gross profit growth  0.0% 0.0% 0.0% -98.2% 0.0%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,327 1,024 1,308 558 342  
Balance sheet change%  67.7% -22.8% 27.8% -57.4% -38.6%  
Added value  407.6 -8.6 336.2 5.9 -7.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  176 -27 -966 0 0  

Net sales trend  -1.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 1.0 2.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  96.7% 258.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  36.6% -1.9% 28.8% 19.6% 17.1%  
ROI %  51.4% -2.5% 38.8% 25.6% 20.4%  
ROE %  53.6% -47.8% 127.1% 37.0% 14.2%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  18.4% 6.8% 23.7% 81.0% 89.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  104.7% -7,463.3% -188.7% -9,296.7% 4,555.8%  
Gearing %  315.8% 994.4% 215.2% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  10.0% 8.7% 4.0% 0.4% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.1 0.2 1.3 5.3 9.2  
Current Ratio  1.1 0.2 1.3 5.3 9.2  
Cash and cash equivalent  343.5 44.0 1,302.7 549.4 333.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  34.7 -209.4 310.4 38.9 90.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -7  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -7  
EBIT / employee  0 0 0 0 -7  
Net earnings / employee  0 0 0 0 54