Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

OVJ HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.4% 2.4% 1.3% 3.2% 1.2% 3.4% 7.9% 7.8%   Credit score (0-100)   80 65 79 54 82 53 31 31   Credit rating   A BBB A BBB A BBB BB BB   Credit limit (kDKK)   281.9 0.3 335.2 0.0 732.7 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   55.6 310 422 444 942 733 0.0 0.0   EBITDA   55.6 310 422 444 942 733 0.0 0.0   EBIT   -139 5.0 56.8 -46.9 461 -0.6 0.0 0.0   Pre-tax profit (PTP)   2,329.2 -2,074.9 2,373.1 -5,529.1 2,872.0 -3,359.3 0.0 0.0   Net earnings   2,277.1 -2,257.1 1,589.8 -5,529.1 2,872.0 -3,675.6 0.0 0.0   Pre-tax profit without non-rec. items   2,329 -2,075 2,373 -5,529 2,872 -3,359 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   6,576 6,270 9,099 8,667 7,980 7,100 0.0 0.0   Shareholders equity total   32,378 29,971 31,450 25,771 28,518 24,717 24,462 24,462   Interest-bearing liabilities   664 1,095 995 369 105 0.0 0.0 0.0   Balance sheet total (assets)   33,271 31,430 34,065 28,881 29,822 26,273 24,462 24,462   Net Debt   -3,893 -4,227 -6,498 -4,754 -6,428 -10,100 -24,462 -24,462     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   55.6 310 422 444 942 733 0.0 0.0   Gross profit growth   0.0% 457.8% 35.9% 5.3% 112.1% -22.2% -100.0% 0.0%   Employees   3 0 0 0 0 0 0 0   Employee growth %   0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   33,271 31,430 34,065 28,881 29,822 26,273 24,462 24,462   Balance sheet change%   8.9% -5.5% 8.4% -15.2% 3.3% -11.9% -6.9% 0.0%   Added value   55.6 310.4 421.8 443.9 951.9 732.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   4,344 -611 2,464 -924 -1,167 -1,613 -7,100 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 1.0 2.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -249.8% 1.6% 13.5% -10.6% 49.0% -0.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.2% -6.3% 9.0% -12.8% 12.7% -9.6% 0.0% 0.0%   ROI %   8.2% -6.3% 9.2% -13.3% 13.2% -9.9% 0.0% 0.0%   ROE %   7.2% -7.2% 5.2% -19.3% 10.6% -13.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   97.3% 95.4% 92.3% 89.2% 95.6% 94.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -6,995.2% -1,362.1% -1,540.5% -1,070.9% -682.7% -1,378.2% 0.0% 0.0%   Gearing %   2.1% 3.7% 3.2% 1.4% 0.4% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   84.7% 5.0% 53.4% 222.3% 359.1% 1,293.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   38.5 15.9 6.0 6.5 8.9 8.3 0.0 0.0   Current Ratio   38.5 15.9 6.0 6.5 8.9 8.3 0.0 0.0   Cash and cash equivalent   4,557.0 5,322.1 7,492.3 5,123.4 6,533.3 10,099.9 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   9,569.9 8,057.3 2,067.0 2,199.1 3,098.3 4,564.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   19 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   19 0 0 0 0 0 0 0   EBIT / employee   -46 0 0 0 0 0 0 0   Net earnings / employee   759 0 0 0 0 0 0 0