Skaarup Landskab ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  5.3% 5.1% 5.5% 13.9% 5.8%  
Credit score (0-100)  42 42 40 15 40  
Credit rating  BBB BBB BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  1,877 1,801 2,234 1,581 2,728  
EBITDA  173 278 8.7 -570 905  
EBIT  149 250 -25.2 -598 874  
Pre-tax profit (PTP)  146.9 243.2 -30.7 -600.2 853.5  
Net earnings  114.2 188.9 -26.6 -584.5 781.2  
Pre-tax profit without non-rec. items  147 243 -30.7 -600 854  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  55.8 71.1 47.3 64.9 43.7  
Shareholders equity total  653 729 588 -115 666  
Interest-bearing liabilities  0.0 0.0 24.8 252 183  
Balance sheet total (assets)  1,684 1,493 1,633 982 1,927  

Net Debt  -646 -504 -1,054 -101 -394  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,877 1,801 2,234 1,581 2,728  
Gross profit growth  0.0% -4.0% 24.0% -29.2% 72.5%  
Employees  2 3 4 5 4  
Employee growth %  0.0% 50.0% 33.3% 25.0% -20.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,684 1,493 1,633 982 1,927  
Balance sheet change%  0.0% -11.4% 9.4% -39.8% 96.1%  
Added value  173.0 278.5 8.7 -564.0 905.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  121 -23 -68 -21 -62  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 -2.0 1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  7.9% 13.9% -1.1% -37.8% 32.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.8% 15.8% -1.6% -43.8% 57.9%  
ROI %  19.0% 30.6% -3.4% -135.8% 156.8%  
ROE %  17.5% 27.3% -4.0% -74.5% 94.7%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  38.8% 48.8% 36.0% -10.5% 34.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -373.4% -180.9% -12,167.1% 17.7% -43.5%  
Gearing %  0.0% 0.0% 4.2% -220.1% 27.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 44.4% 1.8% 9.8%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.7 2.1 1.6 1.2 1.6  
Current Ratio  1.7 2.1 1.6 1.2 1.6  
Cash and cash equivalent  645.9 503.8 1,078.7 353.5 576.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  634.8 706.6 595.3 121.6 703.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  86 93 2 -113 226  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  86 93 2 -114 226  
EBIT / employee  74 83 -6 -120 219  
Net earnings / employee  57 63 -7 -117 195