Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Zapp ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.2% 0.2%   Bankruptcy risk   0.0% 2.4% 0.0% 2.4% 7.3% 4.3% 8.5% 8.5%   Credit score (0-100)   0 65 0 62 33 47 29 29   Credit rating   N/A BBB N/A BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.1 0.0 0.1 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 1,527 0.0 1,575 -936 4,792 0.0 0.0   EBITDA   0.0 127 0.0 127 -4,617 1,081 0.0 0.0   EBIT   0.0 116 0.0 116 -4,747 771 0.0 0.0   Pre-tax profit (PTP)   0.0 52.3 0.0 52.3 -4,727.9 699.7 0.0 0.0   Net earnings   0.0 36.3 0.0 36.3 -3,704.3 529.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 52.3 0.0 52.3 -4,728 700 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 373 0.0 373 410 2,268 0.0 0.0   Shareholders equity total   0.0 7,076 0.0 7,076 3,372 3,902 3,842 3,842   Interest-bearing liabilities   0.0 96.7 0.0 96.7 374 3,039 0.0 0.0   Balance sheet total (assets)   0.0 9,407 0.0 9,407 6,785 13,172 3,842 3,842   Net Debt   0.0 -826 0.0 -826 374 2,989 -3,842 -3,842     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 1,527 0.0 1,575 -936 4,792 0.0 0.0   Gross profit growth   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employees   0 3 0 3 7 6 0 0   Employee growth %   0.0% 0.0% -100.0% 0.0% 133.3% -14.3% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 9,407 0 9,407 6,785 13,172 3,842 3,842   Balance sheet change%   0.0% 0.0% -100.0% 0.0% -27.9% 94.1% -70.8% 0.0%   Added value   0.0 126.9 0.0 126.9 -4,736.5 1,080.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 362 -373 362 -94 1,548 -2,268 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 0.0 1.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 7.6% 0.0% 7.4% 507.4% 16.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 2.1% 0.0% 2.1% -56.9% 8.7% 0.0% 0.0%   ROI %   0.0% 2.8% 0.0% 2.8% -84.2% 16.2% 0.0% 0.0%   ROE %   0.0% 0.5% 0.0% 0.5% -70.9% 14.6% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 76.5% 0.0% 76.5% 49.7% 29.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -650.3% 0.0% -650.3% -8.1% 276.6% 0.0% 0.0%   Gearing %   0.0% 1.4% 0.0% 1.4% 11.1% 77.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 308.7% 0.0% 308.7% 51.8% 9.9% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 1.7 0.0 1.7 1.0 0.8 0.0 0.0   Current Ratio   0.0 3.9 0.0 3.9 1.9 1.2 0.0 0.0   Cash and cash equivalent   0.0 922.3 0.0 922.3 0.0 50.0 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 6,678.6 0.0 6,678.6 2,921.6 1,999.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 2019/12 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 42 0 42 -677 180 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 42 0 42 -660 180 0 0   EBIT / employee   0 39 0 39 -678 128 0 0   Net earnings / employee   0 12 0 12 -529 88 0 0