Bobby Marwaha Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.7% 0.9% 0.6% 1.1% 0.6%  
Credit score (0-100)  96 88 97 85 95  
Credit rating  AA A AA A AA  
Credit limit (kDKK)  15,940.6 11,222.2 17,577.1 7,787.5 17,764.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -228 -208 -222 -151 -135  
EBITDA  -228 -208 -222 -151 -135  
EBIT  -228 -208 -222 -151 -135  
Pre-tax profit (PTP)  6,785.4 3,086.1 14,687.1 -1,069.6 14,166.7  
Net earnings  5,431.0 2,893.9 12,217.7 296.8 12,191.9  
Pre-tax profit without non-rec. items  6,785 3,086 14,687 -1,070 14,167  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  146,553 149,391 161,552 161,792 173,925  
Interest-bearing liabilities  3.2 3.2 3.2 3.2 3.2  
Balance sheet total (assets)  146,734 149,432 163,570 161,818 174,232  

Net Debt  -48,229 -41,595 -42,822 -29,626 -26,945  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -228 -208 -222 -151 -135  
Gross profit growth  -21.2% 8.7% -6.6% 32.1% 10.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  146,734 149,432 163,570 161,818 174,232  
Balance sheet change%  3.6% 1.8% 9.5% -1.1% 7.7%  
Added value  -227.7 -207.9 -221.6 -150.6 -135.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.7% 2.7% 9.2% 5.3% 8.4%  
ROI %  4.7% 2.7% 9.3% 5.3% 8.4%  
ROE %  3.8% 2.0% 7.9% 0.2% 7.3%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  99.9% 100.0% 98.8% 100.0% 99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  21,182.4% 20,004.6% 19,321.9% 19,677.0% 19,945.7%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  153.4% 29,426.8% -8,189.1% 303,761.3% 0.2%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  297.2 1,280.7 25.8 1,514.7 108.3  
Current Ratio  297.2 1,280.7 25.8 1,514.7 108.3  
Cash and cash equivalent  48,232.1 41,598.3 42,824.9 29,629.3 26,947.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  53,735.8 52,329.8 50,108.2 39,206.5 33,017.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0