Juice Mobility Aps

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  21.7% 18.0% 16.4% 13.5% 16.3%  
Credit score (0-100)  5 8 10 16 10  
Credit rating  B B BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  344 14.7 -0.0 -0.3 0.0  
EBITDA  -119 -31.7 -14.6 -0.3 0.0  
EBIT  -133 -45.4 -24.1 -6.4 0.0  
Pre-tax profit (PTP)  -133.2 -45.4 -25.0 -6.4 0.0  
Net earnings  -132.7 -44.7 -26.6 -6.2 0.0  
Pre-tax profit without non-rec. items  -133 -45.4 -25.0 -6.4 0.0  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  31.2 17.5 8.0 2.0 0.0  
Shareholders equity total  -70.7 -116 -142 -148 -148  
Interest-bearing liabilities  0.6 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  33.5 19.9 16.1 9.7 0.3  

Net Debt  0.0 -0.9 -1.9 -1.5 -0.3  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  344 14.7 -0.0 -0.3 0.0  
Gross profit growth  42.5% -95.7% 0.0% -660.9% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  33 20 16 10 0  
Balance sheet change%  -70.2% -40.7% -18.7% -39.9% -97.2%  
Added value  -119.0 -31.7 -14.6 3.1 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -9 -27 -19 -12 -2  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 0.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -38.5% -308.8% 52,469.6% 1,819.1% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -122.7% -37.9% -16.4% -4.0% 0.0%  
ROI %  -423.7% -15,699.3% -21,454.2% -5,659.6% 0.0%  
ROE %  -277.8% -167.4% -148.0% -47.7% 0.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  -67.8% -85.3% -89.8% -93.9% -99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -0.0% 2.7% 12.9% 417.7% 0.0%  
Gearing %  -0.8% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  172.0% 3.8% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.1 0.0 0.0  
Current Ratio  0.0 0.0 0.1 0.0 0.0  
Cash and cash equivalent  0.6 0.9 1.9 1.5 0.3  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -101.9 -133.1 -149.8 -150.1 -148.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0