CVR number 40726071
Industry 43.3200 Joinery installation

JVB Byg ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.0% 5.0% 5.0% 5.0% 5.0%  
Bankruptcy risk  0.0% 7.3% 5.3% 6.5% 3.7%  
Credit score (0-100)  0 33 41 36 51  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 -11.0 727 -11.1 -0.0  
EBITDA  0.0 -42.4 730 -11.1 -2.3  
EBIT  0.0 -55.4 712 -30.7 -29.1  
Pre-tax profit (PTP)  0.0 -64.4 696.8 -25.6 0.9  
Net earnings  0.0 -50.5 547.5 -20.0 11.8  
Pre-tax profit without non-rec. items  0.0 -64.4 697 -25.6 0.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 1,508 54.5 34.8 80.5  
Shareholders equity total  0.0 28.4 463 329 340  
Interest-bearing liabilities  0.0 957 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 1,557 623 571 573  
Net Debt  0.0 929 -528 -282 -232  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -11.0 727 -11.1 -0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 99.8%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,557 623 571 573  
Balance sheet change%  0.0% 0.0% -60.0% -8.4% 0.3%  
Added value  0.0 -42.4 729.8 -12.8 -2.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,495 -1,471 -39 19  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 503.7% 97.9% 277.9% 153,305.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -3.6% 65.3% -4.1% 0.2%  
ROI %  0.0% -5.6% 98.0% -6.1% 0.3%  
ROE %  0.0% -177.6% 222.8% -5.0% 3.5%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 1.8% 74.3% 57.6% 59.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -2,190.4% -72.3% 2,552.1% 10,198.5%  
Gearing %  0.0% 3,363.8% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.9% 3.2% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.1 3.7 1.4 1.1  
Current Ratio  0.0 0.1 3.7 1.4 1.1  
Cash and cash equivalent  0.0 27.9 527.6 282.0 231.7  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -560.8 413.9 87.5 24.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -42 730 -13 -2  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -42 730 -11 -2  
EBIT / employee  0 -55 712 -31 -29  
Net earnings / employee  0 -51 548 -20 12