Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Tårnvej 29A-49D ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   0.0% 2.1% 1.5% 1.6% 1.4% 2.0% 7.8% 7.8%   Credit score (0-100)   0 69 77 74 78 67 31 31   Credit rating   N/A A A A A A BB BB   Credit limit (kDKK)   0.0 2.0 138.2 73.8 298.6 4.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 724 726 4,271 2,340 3,315 0.0 0.0   EBITDA   0.0 188 80.1 3,084 2,340 2,297 0.0 0.0   EBIT   0.0 188 80.1 1,129 1,566 2,282 0.0 0.0   Pre-tax profit (PTP)   0.0 40,254.4 353.2 407.3 595.7 -514.9 0.0 0.0   Net earnings   0.0 31,395.8 275.5 317.7 464.6 -401.6 0.0 0.0   Pre-tax profit without non-rec. items   0.0 40,254 353 407 596 -515 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 113,453 115,430 114,475 114,532 114,517 0.0 0.0   Shareholders equity total   0.0 31,436 31,711 32,029 32,494 32,092 32,052 32,052   Interest-bearing liabilities   0.0 66,148 67,562 72,904 71,102 71,657 0.0 0.0   Balance sheet total (assets)   0.0 113,951 117,244 122,917 123,665 123,385 32,052 32,052   Net Debt   0.0 66,148 67,556 72,878 71,044 71,640 -32,052 -32,052     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 724 726 4,271 2,340 3,315 0.0 0.0   Gross profit growth   0.0% 0.0% 0.3% 488.4% -45.2% 41.6% -100.0% 0.0%   Employees   0 1 1 1 0 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 113,951 117,244 122,917 123,665 123,385 32,052 32,052   Balance sheet change%   0.0% 0.0% 2.9% 4.8% 0.6% -0.2% -74.0% 0.0%   Added value   0.0 188.2 80.1 1,129.0 1,565.9 2,282.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 113,453 1,977 -955 57 -15 -114,517 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 26.0% 11.0% 26.4% 66.9% 68.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 35.7% 1.0% 0.9% 1.3% 1.9% 0.0% 0.0%   ROI %   0.0% 38.2% 1.1% 1.0% 1.4% 2.0% 0.0% 0.0%   ROE %   0.0% 99.9% 0.9% 1.0% 1.4% -1.2% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 27.6% 27.0% 26.1% 26.3% 26.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 35,149.3% 84,327.9% 2,363.1% 3,035.4% 3,118.3% 0.0% 0.0%   Gearing %   0.0% 210.4% 213.1% 227.6% 218.8% 223.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 1.4% 1.2% 1.0% 1.3% 3.9% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.1 0.4 0.4 0.4 0.0 0.0   Current Ratio   0.0 0.0 0.1 0.4 0.4 0.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 6.3 25.4 58.6 17.5 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -17,427.1 -19,656.9 -13,812.4 -14,004.5 -14,833.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 188 80 1,129 0 1,141 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 188 80 3,084 0 1,149 0 0   EBIT / employee   0 188 80 1,129 0 1,141 0 0   Net earnings / employee   0 31,396 275 318 0 -201 0 0