CVR number 40378693
Industry 46.5100 Wholesale of computers, computer peripheral equipment and software

DXI Technologies ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 13.6% 21.9% 19.8%  
Credit score (0-100)  0 0 17 4 5  
Credit rating  N/A N/A BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 -0.9 107  
EBITDA  0.0 0.0 9.0 -410 104  
EBIT  0.0 0.0 9.0 -410 104  
Pre-tax profit (PTP)  0.0 0.0 8.9 -412.6 103.0  
Net earnings  0.0 0.0 6.3 -412.6 103.0  
Pre-tax profit without non-rec. items  0.0 0.0 8.9 -413 103  
 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 6.3 -106 74.7  
Interest-bearing liabilities  0.0 0.0 3.3 5.3 3.3  
Balance sheet total (assets)  0.0 0.0 116 0.6 116  
Net Debt  0.0 0.0 -112 5.3 -111  
 
See the entire balance sheet

Volume 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -0.9 107  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 116 1 116  
Balance sheet change%  0.0% 0.0% 0.0% -99.5% 18,443.8%  
Added value  0.0 0.0 9.0 -410.5 104.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 45,358.7% 97.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 7.8% -369.8% 93.8%  
ROI %  0.0% 0.0% 93.2% -5,507.1% 250.0%  
ROE %  0.0% 0.0% 100.0% -11,837.3% 273.2%  

Solidity 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Equity ratio %  0.0% 0.0% 5.5% -99.4% 64.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -1,251.3% -1.3% -106.9%  
Gearing %  0.0% 0.0% 52.0% -5.0% 4.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.6% 48.9% 27.1%  

Liquidity 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Quick Ratio  0.0 0.0 1.1 0.0 2.8  
Current Ratio  0.0 0.0 1.1 0.0 2.8  
Cash and cash equivalent  0.0 0.0 115.8 0.0 114.6  

Capital use efficiency 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 8.9 -103.1 74.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
N/A
2019
2020/3
2020
2021/3
2021
2022/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0