CVR number 40176071
Industry 69.1000 Legal activities

Honoré, Fallesen & Andersen Advokatfirma ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  6.3% 6.9% 4.3% 3.8% 5.2%  
Credit score (0-100)  39 35 46 51 41  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  4,175 5,423 7,803 6,568 7,878  
EBITDA  2,148 2,972 4,068 3,123 2,978  
EBIT  2,142 2,967 4,053 3,059 2,915  
Pre-tax profit (PTP)  2,136.9 2,935.5 4,039.3 3,051.0 2,913.2  
Net earnings  1,663.1 2,281.7 3,144.2 2,378.5 2,252.4  
Pre-tax profit without non-rec. items  2,137 2,935 4,039 3,051 2,913  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  7.8 3.1 160 242 179  
Shareholders equity total  1,713 708 3,268 2,946 2,312  
Interest-bearing liabilities  36.8 1,636 625 600 0.0  
Balance sheet total (assets)  3,372 4,281 6,015 5,878 4,109  
Net Debt  -2,653 -640 -650 -1,128 -1,562  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,175 5,423 7,803 6,568 7,878  
Gross profit growth  0.0% 29.9% 43.9% -15.8% 19.9%  
Employees  2 2 3 3 3  
Employee growth %  0.0% 0.0% 50.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,372 4,281 6,015 5,878 4,109  
Balance sheet change%  0.0% 27.0% 40.5% -2.3% -30.1%  
Added value  2,148.3 2,972.0 4,067.7 3,073.8 2,978.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  2 -9 142 19 -127  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  51.3% 54.7% 51.9% 46.6% 37.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  63.5% 77.6% 78.7% 51.5% 58.4%  
ROI %  122.4% 144.9% 129.8% 80.6% 94.7%  
ROE %  97.1% 188.5% 158.2% 76.6% 85.7%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  50.8% 16.5% 54.3% 50.2% 56.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -123.5% -21.5% -16.0% -36.1% -52.4%  
Gearing %  2.2% 231.0% 19.1% 20.4% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  27.8% 3.8% 1.2% 1.5% 0.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.0 1.2 2.0 1.9 2.2  
Current Ratio  2.0 1.2 2.0 1.9 2.2  
Cash and cash equivalent  2,689.8 2,275.7 1,275.0 1,728.4 1,561.7  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,687.3 671.0 2,875.5 2,602.1 2,024.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  1,074 1,486 1,356 1,025 993  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  1,074 1,486 1,356 1,041 993  
EBIT / employee  1,071 1,484 1,351 1,020 972  
Net earnings / employee  832 1,141 1,048 793 751