Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Contrans Driftsmateriel ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.9% 0.9% 0.9% 0.9% 0.9% 0.9% 0.9% 0.9%   Bankruptcy risk   0.0% 1.3% 1.6% 1.3% 1.4% 1.0% 9.6% 9.6%   Credit score (0-100)   0 82 74 78 78 85 26 26   Credit rating   N/A A A A A A BB BB   Credit limit (kDKK)   0.0 21.7 3.2 32.6 46.9 683.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 2,720 3,690 5,653 13,973 24,591 0.0 0.0   EBITDA   0.0 2,720 3,690 5,653 13,973 24,591 0.0 0.0   EBIT   0.0 1,147 1,363 1,309 2,509 6,354 0.0 0.0   Pre-tax profit (PTP)   0.0 358.0 435.0 286.2 910.7 2,349.3 0.0 0.0   Net earnings   0.0 279.0 339.0 223.2 712.9 1,829.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 358 435 286 911 2,349 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 36,977 34,650 51,091 100,468 135,563 0.0 0.0   Shareholders equity total   0.0 329 668 891 1,604 3,433 3,383 3,383   Interest-bearing liabilities   0.0 8,425 7,929 15,568 26,089 35,120 0.0 0.0   Balance sheet total (assets)   0.0 37,600 34,654 51,607 101,537 138,620 3,383 3,383   Net Debt   0.0 8,418 7,926 15,556 26,089 32,064 -3,383 -3,383     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 2,720 3,690 5,653 13,973 24,591 0.0 0.0   Gross profit growth   0.0% 0.0% 35.7% 53.2% 147.2% 76.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 37,600 34,654 51,607 101,537 138,620 3,383 3,383   Balance sheet change%   0.0% 0.0% -7.8% 48.9% 96.8% 36.5% -97.6% 0.0%   Added value   0.0 2,719.7 3,689.7 5,652.7 6,852.9 24,590.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 35,404 -4,654 12,097 37,914 16,858 -135,563 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 42.2% 36.9% 23.2% 18.0% 25.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 3.1% 3.8% 3.0% 3.3% 5.3% 0.0% 0.0%   ROI %   0.0% 3.1% 3.8% 3.0% 3.3% 5.3% 0.0% 0.0%   ROE %   0.0% 84.8% 68.0% 28.6% 57.1% 72.6% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.9% 1.9% 1.7% 1.6% 2.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 309.5% 214.8% 275.2% 186.7% 130.4% 0.0% 0.0%   Gearing %   0.0% 2,560.3% 1,187.1% 1,746.8% 1,626.4% 1,023.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 18.8% 11.3% 8.7% 7.7% 13.1% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.1 0.0 0.0 0.0 0.1 0.0 0.0   Current Ratio   0.0 0.1 0.0 0.0 0.0 0.1 0.0 0.0   Cash and cash equivalent   0.0 6.6 3.7 12.5 0.0 3,056.6 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -7,816.5 -8,145.6 -15,073.0 -25,040.9 -32,579.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0