CVR number 39652684
Industry 81.3000 Landscape service activities

Landskabs Teknik ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  3.9% 3.9% 3.9% 3.9% 3.9%  
Bankruptcy risk  8.4% 5.5% 2.9% 5.3% 2.0%  
Credit score (0-100)  30 41 57 42 67  
Credit rating  BB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  64.0 156 264 43.2 496  
EBITDA  64.0 156 264 43.2 496  
EBIT  59.2 105 193 -15.1 362  
Pre-tax profit (PTP)  57.0 103.7 189.0 -20.8 355.7  
Net earnings  43.7 80.3 147.1 -17.3 275.8  
Pre-tax profit without non-rec. items  57.0 104 189 -20.8 356  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  9.5 146 217 177 296  
Shareholders equity total  69.8 150 297 280 556  
Interest-bearing liabilities  0.0 49.0 23.0 74.7 59.6  
Balance sheet total (assets)  97.4 241 416 433 771  
Net Debt  -86.6 -46.5 -176 -86.9 -353  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  64.0 156 264 43.2 496  
Gross profit growth  59.6% 144.6% 68.6% -83.6% 1,050.1%  
Employees  0 1 2 0 0  
Employee growth %  0.0% 0.0% 100.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  97 241 416 433 771  
Balance sheet change%  55.4% 147.8% 72.4% 4.1% 78.0%  
Added value  64.0 156.5 263.8 56.2 496.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -10 85 -0 -98 -16  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 -1.0 1.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  92.6% 67.4% 73.0% -35.1% 73.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  74.0% 62.2% 58.6% -3.6% 60.2%  
ROI %  123.6% 78.4% 74.2% -4.2% 71.2%  
ROE %  91.3% 73.0% 65.8% -6.0% 66.0%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  71.7% 62.2% 71.4% 64.6% 72.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -135.5% -29.7% -66.8% -201.3% -71.1%  
Gearing %  0.0% 32.6% 7.7% 26.7% 10.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.9% 9.8% 11.7% 9.7%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  3.2 2.3 2.1 2.4 2.2  
Current Ratio  3.2 2.3 2.1 2.4 2.2  
Cash and cash equivalent  86.6 95.5 199.2 161.6 412.3  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  60.3 53.2 103.3 149.8 260.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 156 132 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 156 132 0 0  
EBIT / employee  0 105 96 0 0  
Net earnings / employee  0 80 74 0 0