Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Nicehands.dk ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   3.6% 3.6% 3.6% 3.6% 3.6% 3.6% 3.6% 3.6%   Bankruptcy risk   7.4% 28.7% 12.5% 12.3% 7.2% 7.7% 18.2% 18.0%   Credit score (0-100)   34 3 19 18 33 31 8 8   Credit rating   BB B BB BB BBB BB B B   Credit limit (kDKK)   0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   190 -151 265 377 288 285 0.0 0.0   EBITDA   179 -320 15.6 85.2 63.7 9.0 0.0 0.0   EBIT   179 -320 15.6 85.2 63.7 9.0 0.0 0.0   Pre-tax profit (PTP)   174.8 -331.7 4.4 59.9 36.9 -19.0 0.0 0.0   Net earnings   136.0 -331.7 4.4 59.9 36.9 -19.0 0.0 0.0   Pre-tax profit without non-rec. items   175 -332 4.4 59.9 36.9 -19.0 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   186 -224 -219 -159 -122 -141 -191 -191   Interest-bearing liabilities   59.1 163 192 388 415 389 191 191   Balance sheet total (assets)   352 153 579 567 411 403 0.0 0.0   Net Debt   20.8 148 76.6 388 415 389 191 191     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   190 -151 265 377 288 285 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 42.6% -23.8% -0.9% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   352 153 579 567 411 403 0 0   Balance sheet change%   0.0% -56.7% 279.3% -2.1% -27.5% -1.9% -100.0% 0.0%   Added value   178.8 -320.0 15.6 85.2 63.7 9.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   94.3% 211.9% 5.9% 22.6% 22.2% 3.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   50.7% -87.8% 2.7% 11.2% 10.4% 1.8% 0.0% 0.0%   ROI %   72.9% -154.8% 7.1% 25.9% 16.3% 2.4% 0.0% 0.0%   ROE %   73.1% -195.9% 1.2% 10.5% 7.6% -4.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   52.8% -59.4% -4.5% 6.8% 18.9% 14.5% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   11.6% -46.3% 491.0% 455.0% 651.7% 4,347.8% 0.0% 0.0%   Gearing %   31.7% -72.7% -87.7% -243.4% -339.3% -275.2% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   13.4% 10.6% 6.3% 8.7% 7.1% 7.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.5 0.1 0.3 0.3 0.2 0.4 0.0 0.0   Current Ratio   3.3 0.7 1.1 1.1 1.5 1.6 0.0 0.0   Cash and cash equivalent   38.3 14.5 115.7 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   245.1 -55.3 51.8 39.8 129.3 146.2 -95.7 -95.7   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   179 -320 16 85 64 9 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   179 -320 16 85 64 9 0 0   EBIT / employee   179 -320 16 85 64 9 0 0   Net earnings / employee   136 -332 4 60 37 -19 0 0