Christian Blirup Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  1.2% 0.8% 1.1% 0.9% 0.8%  
Credit score (0-100)  84 92 83 88 90  
Credit rating  A AA A A AA  
Credit limit (kDKK)  25.5 73.9 44.9 81.4 137.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -2.0 -1.2 -1.2 -0.0 -0.9  
EBITDA  412 -1.2 -1.2 -0.0 -0.9  
EBIT  412 -1.2 -1.2 -0.0 -0.9  
Pre-tax profit (PTP)  412.0 305.3 404.9 416.5 662.7  
Net earnings  412.8 292.8 403.6 409.0 623.2  
Pre-tax profit without non-rec. items  412 305 405 417 663  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  700 867 1,158 1,258 1,681  
Interest-bearing liabilities  200 0.0 0.0 23.2 0.0  
Balance sheet total (assets)  900 880 1,158 1,283 1,714  

Net Debt  176 -22.5 -74.4 17.4 -7.3  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -2.0 -1.2 -1.2 -0.0 -0.9  
Gross profit growth  29.7% 39.9% -0.5% 99.1% -8,536.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  900 880 1,158 1,283 1,714  
Balance sheet change%  93.8% -2.2% 31.6% 10.8% 33.6%  
Added value  412.5 -1.2 -1.2 -0.0 -0.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -20,550.9% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  60.5% 34.4% 40.9% 34.2% 44.2%  
ROI %  60.5% 34.7% 41.2% 34.2% 44.8%  
ROE %  75.4% 37.4% 39.9% 33.9% 42.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  77.7% 98.6% 100.0% 98.0% 98.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  42.8% 1,865.1% 6,139.7% -158,518.2% 768.0%  
Gearing %  28.6% 0.0% 0.0% 1.8% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.3% 1.1% 0.0% 6.8% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 17.8 0.0 0.8 0.2  
Current Ratio  0.1 17.8 0.0 0.8 0.2  
Cash and cash equivalent  23.6 22.5 74.4 5.8 7.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -175.9 212.7 91.1 -5.0 -26.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0