Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Annebergparken ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   1.9% 5.3% 1.4% 5.2% 2.0% 4.0% 12.6% 12.4%   Credit score (0-100)   72 43 78 41 68 48 18 19   Credit rating   A BBB A BBB A BBB BB BB   Credit limit (kDKK)   0.0 0.0 89.3 0.0 0.6 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,092 -480 1,368 1,201 872 196 0.0 0.0   EBITDA   -178 -1,657 1,352 1,201 872 -240 0.0 0.0   EBIT   -196 3,289 10,110 -3,327 1,094 -1,032 0.0 0.0   Pre-tax profit (PTP)   -199.5 135.9 8,869.8 -4,111.7 -1,303.9 -2,728.2 0.0 0.0   Net earnings   -199.5 149.5 6,909.7 -3,208.1 -1,034.2 -2,128.0 0.0 0.0   Pre-tax profit without non-rec. items   -199 136 8,870 -4,112 -1,304 -2,728 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   17,917 22,058 44,146 49,028 49,250 48,600 0.0 0.0   Shareholders equity total   -149 0.0 6,910 3,702 2,667 539 489 489   Interest-bearing liabilities   0.0 0.0 32,431 28,116 43,618 39,970 0.0 0.0   Balance sheet total (assets)   18,202 22,194 44,174 49,049 49,410 48,666 489 489   Net Debt   -278 -27.1 32,431 28,116 43,552 39,949 -489 -489     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,092 -480 1,368 1,201 872 196 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -12.2% -27.4% -77.5% -100.0% 0.0%   Employees   1 2 0 0 0 0 0 0   Employee growth %   0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   18,202 22,194 44,174 49,049 49,410 48,666 489 489   Balance sheet change%   0.0% 21.9% 99.0% 11.0% 0.7% -1.5% -99.0% 0.0%   Added value   -177.8 3,306.4 10,128.1 -3,304.6 1,116.9 -1,032.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   17,899 4,123 22,070 4,859 194 -650 -48,600 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -17.9% -685.5% 739.0% -277.0% 125.4% -525.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -1.1% 16.2% 30.5% -7.1% 2.2% -2.1% 0.0% 0.0%   ROI %   -1.1% 19.2% 34.8% -8.9% 2.7% -2.3% 0.0% 0.0%   ROE %   -1.1% 1.6% 200.0% -60.5% -32.5% -132.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -0.8% 0.0% 15.6% 7.5% 5.4% 1.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   156.3% 1.6% 2,398.1% 2,340.4% 4,994.2% -16,635.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 469.4% 759.6% 1,635.2% 7,410.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 7.7% 2.6% 6.7% 4.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current Ratio   0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   277.8 27.1 0.0 0.0 66.1 20.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -677.4 -5,153.5 -35,289.5 -43,560.8 -15,784.6 -18,516.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -178 1,653 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -178 -829 0 0 0 0 0 0   EBIT / employee   -196 1,644 0 0 0 0 0 0   Net earnings / employee   -199 75 0 0 0 0 0 0