CVR number 38802216
Industry 472700

Asian Corner ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  23.1% 20.8% 20.8% 21.9% 22.8%  
Credit score (0-100)  4 5 4 3 3  
Credit rating  B B B B B  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -62.5 -30.8 -36.2 76.8 112  
EBITDA  -62.5 -30.8 -36.2 33.2 15.4  
EBIT  -62.5 -30.8 -36.2 33.2 15.4  
Pre-tax profit (PTP)  -56.3 -38.2 -42.3 25.7 13.2  
Net earnings  -68.3 -38.2 -42.3 25.7 13.2  
Pre-tax profit without non-rec. items  -68.3 -38.2 -42.3 25.7 13.2  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -192 -191 -233 -207 -194  
Interest-bearing liabilities  250 211 206 225 224  
Balance sheet total (assets)  132 126 71.2 17.6 29.6  
Net Debt  198 156 171 224 210  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -62.5 -30.8 -36.2 76.8 112  
Gross profit growth  -18.6% 50.7% -17.5% 0.0% 46.2%  
Employees  1 1 0 0 0  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  132 126 71 18 30  
Balance sheet change%  41.6% -5.0% -43.4% -75.3% 68.4%  
Added value  -62.5 -30.8 -36.2 33.2 15.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 43.3% 13.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -26.9% -9.6% -11.7% 12.6% 6.8%  
ROI %  -50.1% -13.4% -17.4% 15.4% 6.8%  
ROE %  -60.5% -29.6% -43.0% 58.0% 55.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -59.2% -60.2% -76.6% -92.2% -86.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -316.2% -507.7% -472.2% 673.0% 1,370.6%  
Gearing %  -129.7% -110.5% -88.3% -108.5% -115.2%  
Net interest  0 0 0 0 0  
Financing costs %  4.7% 3.2% 3.0% 3.5% 1.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.2 0.2 0.1 0.0 0.1  
Current Ratio  0.4 0.3 0.2 0.0 0.1  
Cash and cash equivalent  52.0 54.4 34.8 1.2 13.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -208.8 -207.0 -249.4 -223.6 -210.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -62 -31 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -62 -31 0 0 0  
EBIT / employee  -62 -31 0 0 0  
Net earnings / employee  -68 -38 0 0 0