CVR number 38698567
Industry 01.4300 Raising of horses and other equines

Kristinelyst Horses ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  17.1% 11.4% 7.4% 9.2% 5.4%  
Credit score (0-100)  10 21 32 26 40  
Credit rating  BB BB BBB BB BBB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -12.5 -7.1 -1.4 -6.9 0.0  
EBITDA  -12.5 -7.1 -1.4 -6.9 -0.4  
EBIT  -12.5 -7.1 -1.4 -6.9 -0.4  
Pre-tax profit (PTP)  -27.4 -246.9 -2.4 -6.9 -0.0  
Net earnings  -27.4 -246.9 -2.4 -6.9 -0.0  
Pre-tax profit without non-rec. items  -27.4 -247 -2.4 -6.9 -0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  241 -6.1 -8.5 -15.4 -15.4  
Interest-bearing liabilities  0.0 0.0 5.4 9.3 0.0  
Balance sheet total (assets)  394 16.0 32.1 0.2 1.0  
Net Debt  -5.8 0.0 5.4 9.1 -0.2  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -12.5 -7.1 -1.4 -6.9 0.0  
Gross profit growth  85.7% 43.5% 79.9% -383.7% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  394 16 32 0 1  
Balance sheet change%  -1.9% -95.9% 100.4% -99.4% 442.4%  
Added value  -12.5 -7.1 -1.4 -6.9 -0.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -3.1% 111.8% -4.5% -24.5% -2.7%  
ROI %  -4.9% -204.7% 10.7% 80.2% -9.3%  
ROE %  -10.8% -192.3% -6.1% -21.5% -5.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  61.1% -27.5% -11.7% -98.9% -94.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  46.0% 0.0% -381.7% -132.8% 36.0%  
Gearing %  0.0% 0.0% -63.8% -60.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 37.2% 0.0% -8.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  78.9 2.8 0.8 0.0 0.1  
Current Ratio  78.9 2.8 0.8 0.0 0.1  
Cash and cash equivalent  5.8 0.0 0.0 0.2 0.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  389.3 10.3 -8.5 -15.4 -15.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0