CVR number 38580752
Industry 46.9000 Non-specialised wholesale trade

BJ Technologies ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  9.9% 10.7% 6.3% 12.6% 16.8%  
Credit score (0-100)  26 23 36 18 9  
Credit rating  BB BB BBB BB BB  
Credit limit (kDKK)  -0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  303 51.7 26.1 -95.5 -1.3  
EBITDA  -333 9.2 26.1 -108 -12.8  
EBIT  -333 2.7 19.7 -112 -15.0  
Pre-tax profit (PTP)  -312.9 -14.2 19.7 -112.8 -14.9  
Net earnings  -244.1 -14.8 15.3 -88.0 -15.3  
Pre-tax profit without non-rec. items  -313 -14.2 19.7 -113 -14.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Tangible assets total  19.3 12.8 99.3 95.0 0.0  
Shareholders equity total  -29.5 -44.3 -29.0 -117 -132  
Interest-bearing liabilities  357 357 299 299 247  
Balance sheet total (assets)  458 500 504 394 304  
Net Debt  223 72.6 139 160 88.7  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  303 51.7 26.1 -95.5 -1.3  
Gross profit growth  -64.2% -82.9% -49.5% 0.0% 98.7%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  458 500 504 394 304  
Balance sheet change%  -58.0% 9.3% 0.7% -21.8% -22.9%  
Added value  -333.1 9.2 26.1 -105.3 -12.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  19 -13 80 -8 -97  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 -1.0 -2.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -109.8% 5.2% 75.2% 117.1% 1,196.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -39.4% 3.8% 3.6% -21.4% -3.1%  
ROI %  -63.9% -4.0% 6.0% -37.4% -5.3%  
ROE %  -52.9% -3.1% 3.1% -19.6% -4.4%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Equity ratio %  -6.1% -8.1% -5.4% -22.9% -30.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -66.9% 789.6% 531.6% -148.4% -690.2%  
Gearing %  -1,209.2% -805.5% -1,032.3% -255.9% -186.7%  
Net interest  0 0 0 0 0  
Financing costs %  1.0% 0.0% 0.0% 0.3% 0.1%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Quick Ratio  0.9 2.6 1.7 1.4 1.6  
Current Ratio  0.9 2.6 1.7 1.4 1.6  
Cash and cash equivalent  134.2 284.3 160.2 139.6 158.3  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -48.9 299.8 171.0 87.2 114.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -333 9 26 -105 -13  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -333 9 26 -108 -13  
EBIT / employee  -333 3 20 -112 -15  
Net earnings / employee  -244 -15 15 -88 -15