CVR number 38526162
Industry 58.2900 Other software publishing

Nordic Wind Technology ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  3.3% 3.3% 3.3% 3.3% 3.3%  
Bankruptcy risk  2.8% 13.6% 18.3% 5.9% 2.3%  
Credit score (0-100)  59 15 7 38 65  
Credit rating  BBB BB B BBB BBB  
Credit limit (kDKK)  0.0 -0.0 -0.0 0.0 0.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  4,582 1,544 3,279 11,657 14,737  
EBITDA  895 -705 585 7,092 6,748  
EBIT  401 -1,569 -450 6,054 5,441  
Pre-tax profit (PTP)  288.7 -1,729.6 -694.7 5,487.2 5,344.0  
Net earnings  246.7 -1,336.1 -494.6 4,329.0 4,036.4  
Pre-tax profit without non-rec. items  289 -1,730 -695 5,487 5,344  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  557 494 431 3,328 5,072  
Shareholders equity total  643 -193 -687 3,642 7,678  
Interest-bearing liabilities  5.1 41.2 28.1 79.6 841  
Balance sheet total (assets)  5,547 5,039 5,221 9,337 11,809  
Net Debt  -627 -331 -256 -1,650 -1,743  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,582 1,544 3,279 11,657 14,737  
Gross profit growth  79.3% -66.3% 112.4% 255.5% 26.4%  
Employees  5 5 5 6 11  
Employee growth %  66.7% 0.0% 0.0% 20.0% 83.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,547 5,039 5,221 9,337 11,809  
Balance sheet change%  20.8% -9.1% 3.6% 78.8% 26.5%  
Added value  895.0 -705.1 584.8 7,088.5 6,748.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  465 -89 -1,262 786 -415  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 -2.0 1.0 2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  8.8% -101.6% -13.7% 51.9% 36.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.7% -29.0% -8.1% 79.6% 51.6%  
ROI %  12.1% -41.8% -22.1% 248.3% 83.3%  
ROE %  9.4% -47.0% -9.6% 97.7% 71.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  11.6% -3.7% -11.6% 39.0% 65.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -70.0% 47.0% -43.8% -23.3% -25.8%  
Gearing %  0.8% -21.4% -4.1% 2.2% 11.0%  
Net interest  0 0 0 0 0  
Financing costs %  302.1% 731.7% 707.9% 1,084.4% 24.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.0 0.3 0.8 0.6 1.2  
Current Ratio  1.5 0.5 1.2 0.7 1.4  
Cash and cash equivalent  631.8 372.2 283.9 1,730.0 2,584.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  730.6 -946.6 224.6 -1,557.6 1,429.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  179 -141 117 1,181 613  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  179 -141 117 1,182 613  
EBIT / employee  80 -314 -90 1,009 495  
Net earnings / employee  49 -267 -99 721 367