CVR number 38212540
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

Luzon Holding ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  11.6% 9.5% 8.4% 6.7% 7.1%  
Credit score (0-100)  23 27 31 36 33  
Credit rating  BB BB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Net sales  0 0 0 0 0  
Gross profit  -4.7 -4.1 -4.1 0.4 -1.6  
EBITDA  -4.7 -4.1 -4.1 0.4 -1.6  
EBIT  -4.7 -4.1 -4.1 0.4 -1.6  
Pre-tax profit (PTP)  36.0 -19.2 43.5 7.5 -8.0  
Net earnings  36.0 -19.2 43.5 7.5 -8.0  
Pre-tax profit without non-rec. items  36.0 -19.2 43.5 7.5 -8.0  
 
See the entire income statement

Balance sheet (kDKK) 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  36.0 16.9 60.4 67.9 59.8  
Interest-bearing liabilities  0.7 4.8 8.9 10.5 44.5  
Balance sheet total (assets)  40.7 25.7 73.3 80.3 106  
Net Debt  0.7 4.8 8.9 10.5 44.5  
 
See the entire balance sheet

Volume 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -4.7 -4.1 -4.1 0.4 -1.6  
Gross profit growth  0.0% 11.8% 0.0% 0.0% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  41 26 73 80 106  
Balance sheet change%  0.0% -36.9% 185.4% 9.6% 32.4%  
Added value  -4.7 -4.1 -4.1 0.4 -1.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 1.0 -1.0  

Profitability 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  88.5% -57.7% 87.9% 9.8% -8.6%  
ROI %  98.2% -65.6% 95.6% 10.2% -8.8%  
ROE %  100.0% -72.4% 112.6% 11.7% -12.6%  

Solidity 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Equity ratio %  88.5% 65.8% 82.4% 84.5% 56.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -14.3% -116.2% -216.2% 2,379.3% -2,854.4%  
Gearing %  1.9% 28.4% 14.8% 15.4% 74.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -4.7 -8.8 -12.9 -12.5 -46.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
2017/11
2018
2018/11
2019
2019/11
2020
2020/11
2021
2021/11
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -2  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -2  
EBIT / employee  0 0 0 0 -2  
Net earnings / employee  0 0 0 7 -8