CVR number 38149970
Industry 621000

Julius IT ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  9.6% 8.5% 4.0% 5.5% 7.1%  
Credit score (0-100)  26 27 49 40 34  
Credit rating  BB BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  747 889 774 669 370  
EBITDA  707 658 427 299 180  
EBIT  707 658 426 292 173  
Pre-tax profit (PTP)  701.3 646.2 408.7 289.4 175.5  
Net earnings  546.9 497.5 317.0 224.3 136.7  
Pre-tax profit without non-rec. items  701 646 409 289 176  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 34.0 27.1 20.2  
Shareholders equity total  831 1,216 1,283 1,257 1,144  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,184 1,367 1,540 1,375 1,197  
Net Debt  -1,087 -1,222 -1,335 -1,272 -1,093  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  747 889 774 669 370  
Gross profit growth  71.4% 19.0% -12.9% -13.6% -44.7%  
Employees  1 1 2 2 1  
Employee growth %  0.0% 0.0% 100.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,184 1,367 1,540 1,375 1,197  
Balance sheet change%  161.9% 15.4% 12.7% -10.7% -12.9%  
Added value  706.5 658.2 426.9 292.4 179.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 33 -14 -14  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  94.6% 74.1% 55.1% 43.6% 46.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  86.3% 51.6% 29.3% 20.0% 13.8%  
ROI %  115.2% 64.3% 34.1% 23.0% 14.7%  
ROE %  89.2% 48.6% 25.4% 17.7% 11.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  70.2% 89.0% 83.3% 91.4% 95.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -153.8% -185.6% -312.8% -425.7% -607.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  3.4 9.1 5.9 11.6 24.0  
Current Ratio  3.4 9.1 5.9 11.6 24.0  
Cash and cash equivalent  1,086.7 1,221.6 1,335.4 1,271.7 1,092.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  831.2 1,215.7 1,250.5 1,231.6 1,128.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  707 658 213 146 180  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  707 658 213 149 180  
EBIT / employee  707 658 213 146 173  
Net earnings / employee  547 497 159 112 137