Hoppsan Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  6.9% 7.5% 7.4% 6.4% 19.0%  
Credit score (0-100)  37 34 34 37 6  
Credit rating  BBB BB BB BBB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Gross profit  -4.0 -5.0 -5.0 -6.4 -6.6  
EBITDA  -4.0 -5.0 -5.0 -6.4 -6.6  
EBIT  -4.0 -5.0 -5.0 -6.4 -6.6  
Pre-tax profit (PTP)  -4.0 -5.0 -5.0 -6.8 -57.1  
Net earnings  -3.1 -3.9 -3.9 -5.3 -61.6  
Pre-tax profit without non-rec. items  -4.0 -5.0 -5.0 -6.8 -57.1  

 
See the entire income statement

Balance sheet (kDKK) 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  46.9 43.0 39.0 33.7 -27.9  
Interest-bearing liabilities  0.0 5.0 10.0 10.5 10.9  
Balance sheet total (assets)  50.9 52.4 53.1 54.6 0.0  

Net Debt  -0.0 4.6 10.0 10.5 10.9  
 
See the entire balance sheet

Volume 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -4.0 -5.0 -5.0 -6.4 -6.6  
Gross profit growth  0.0% -25.0% 0.0% -27.7% -3.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  51 52 53 55 0  
Balance sheet change%  0.0% 3.0% 1.3% 2.8% -100.0%  
Added value  -4.0 -5.0 -5.0 -6.4 -6.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -7.9% -9.7% -9.5% -11.9% -137.3%  
ROI %  -8.5% -10.5% -10.3% -13.7% -205.4%  
ROE %  -6.7% -8.7% -9.6% -14.6% -365.6%  

Solidity 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Equity ratio %  92.1% 82.0% 73.5% 61.8% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.2% -91.9% -200.4% -164.3% -164.8%  
Gearing %  0.0% 11.6% 25.7% 31.1% -39.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.4% 0.4% 4.0% 4.0%  

Liquidity 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Quick Ratio  0.2 0.3 0.2 0.2 0.0  
Current Ratio  0.2 0.3 0.2 0.2 0.0  
Cash and cash equivalent  0.0 0.4 0.0 0.0 0.0  

Capital use efficiency 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3.1 -7.0 -11.0 -16.3 -27.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0